楼价: |
$2,990,000.00 |
|
|
首期: |
$897,000.00 |
| |
贷款金额: |
$2,093,000.00 |
全期供款共: |
$3,357,777.96 |
每月供款额: |
$11,192.59 (4.125厘息计供300期) |
全期利息共: |
$1,264,777.96 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,495.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$29,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,809.30 |
$18,335.54 |
$14,313.22 |
$12,526.49 |
$9,625.59 |
$7,887.94 |
$6,731.92 |
1.500 |
$26,263.24 |
$18,793.36 |
$14,775.64 |
$12,992.15 |
$10,099.68 |
$8,370.67 |
$7,223.37 |
2.000 |
$26,722.24 |
$19,258.42 |
$15,247.44 |
$13,468.64 |
$10,588.14 |
$8,871.27 |
$7,736.14 |
2.500 |
$27,186.31 |
$19,730.69 |
$15,728.61 |
$13,955.90 |
$11,090.87 |
$9,389.55 |
$8,269.88 |
3.000 |
$27,655.44 |
$20,210.16 |
$16,219.10 |
$14,453.87 |
$11,607.73 |
$9,925.24 |
$8,824.17 |
3.500 |
$28,129.61 |
$20,696.81 |
$16,718.85 |
$14,962.49 |
$12,138.56 |
$10,478.05 |
$9,398.51 |
4.000 |
$28,608.81 |
$21,190.61 |
$17,227.82 |
$15,481.67 |
$12,683.17 |
$11,047.63 |
$9,992.30 |
4.125 |
$28,729.40 |
$21,315.17 |
$17,356.50 |
$15,613.10 |
$12,821.45 |
|
$10,143.72 |
4.500 |
$29,093.04 |
$21,691.52 |
$17,745.94 |
$16,011.31 |
$13,241.35 |
$11,633.57 |
$10,604.92 |
5.000 |
$29,582.27 |
$22,199.51 |
$18,273.14 |
$16,551.31 |
$13,812.87 |
$12,235.47 |
$11,235.68 |
5.500 |
$30,076.50 |
$22,714.55 |
$18,809.34 |
$17,101.56 |
$14,397.48 |
$12,852.85 |
$11,883.82 |
6.000 |
$30,575.70 |
$23,236.59 |
$19,354.46 |
$17,661.92 |
$14,994.90 |
$13,485.23 |
$12,548.59 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|