| 楼价： |
$29,835,000.00 |
|
|
| 首期： |
$8,950,500.00 |
| |
| 贷款金额： |
$20,884,500.00 |
全期供款共： |
$33,504,784.40 |
| 每月供款额： |
$111,682.61 (4.125厘息计供300期) |
全期利息共： |
$12,620,284.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,917.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$298,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,267,988.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,531.93 |
$182,956.83 |
$142,821.06 |
$124,992.59 |
$96,046.63 |
$78,707.93 |
$67,172.81 |
| 1.500 |
$262,061.41 |
$187,525.06 |
$147,435.15 |
$129,639.08 |
$100,777.20 |
$83,524.70 |
$72,076.63 |
| 2.000 |
$266,641.50 |
$192,165.50 |
$152,142.97 |
$134,393.57 |
$105,651.21 |
$88,519.86 |
$77,193.18 |
| 2.500 |
$271,272.11 |
$196,877.98 |
$156,944.18 |
$139,255.59 |
$110,667.57 |
$93,691.36 |
$82,519.02 |
| 3.000 |
$275,953.17 |
$201,662.29 |
$161,838.38 |
$144,224.52 |
$115,824.94 |
$99,036.66 |
$88,049.89 |
| 3.500 |
$280,684.56 |
$206,518.19 |
$166,825.07 |
$149,299.64 |
$121,121.69 |
$104,552.73 |
$93,780.74 |
| 4.000 |
$285,466.19 |
$211,445.41 |
$171,903.69 |
$154,480.12 |
$126,555.96 |
$110,236.08 |
$99,705.80 |
| 4.125 |
$286,669.43 |
$212,688.32 |
$173,187.64 |
$155,791.60 |
$127,935.78 |
|
$101,216.67 |
| 4.500 |
$290,297.92 |
$216,443.63 |
$177,073.62 |
$159,765.02 |
$132,125.66 |
$116,082.83 |
$105,818.69 |
| 5.000 |
$295,179.62 |
$221,512.53 |
$182,334.15 |
$165,153.29 |
$137,828.46 |
$122,088.71 |
$112,112.51 |
| 5.500 |
$300,111.16 |
$226,651.71 |
$187,684.51 |
$170,643.79 |
$143,661.82 |
$128,249.10 |
$118,579.89 |
| 6.000 |
$305,092.36 |
$231,860.77 |
$193,123.87 |
$176,235.28 |
$149,623.04 |
$134,559.13 |
$125,213.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
