| 楼价： |
$29,700,000.00 |
|
|
| 首期： |
$8,910,000.00 |
| |
| 贷款金额： |
$20,790,000.00 |
全期供款共： |
$33,353,179.04 |
| 每月供款额： |
$111,177.26 (4.125厘息计供300期) |
全期利息共： |
$12,563,179.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$297,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,262,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$256,366.62 |
$182,128.97 |
$142,174.81 |
$124,427.01 |
$95,612.03 |
$78,351.78 |
$66,868.86 |
| 1.500 |
$260,875.61 |
$186,676.53 |
$146,768.02 |
$129,052.47 |
$100,321.19 |
$83,146.76 |
$71,750.49 |
| 2.000 |
$265,434.97 |
$191,295.97 |
$151,454.54 |
$133,785.46 |
$105,173.15 |
$88,119.32 |
$76,843.89 |
| 2.500 |
$270,044.64 |
$195,987.13 |
$156,234.03 |
$138,625.48 |
$110,166.81 |
$93,267.42 |
$82,145.63 |
| 3.000 |
$274,704.51 |
$200,749.79 |
$161,106.08 |
$143,571.92 |
$115,300.84 |
$98,588.53 |
$87,651.48 |
| 3.500 |
$279,414.49 |
$205,583.72 |
$166,070.20 |
$148,624.08 |
$120,573.63 |
$104,079.64 |
$93,356.39 |
| 4.000 |
$284,174.48 |
$210,488.64 |
$171,125.85 |
$153,781.12 |
$125,983.31 |
$109,737.28 |
$99,254.64 |
| 4.125 |
$285,372.28 |
$211,725.93 |
$172,403.99 |
$155,086.66 |
$127,356.88 |
|
$100,758.68 |
| 4.500 |
$288,984.35 |
$215,464.25 |
$176,272.38 |
$159,042.10 |
$131,527.81 |
$115,557.57 |
$105,339.88 |
| 5.000 |
$293,843.97 |
$220,510.21 |
$181,509.11 |
$164,405.99 |
$137,204.80 |
$121,536.27 |
$111,605.22 |
| 5.500 |
$298,753.19 |
$225,626.13 |
$186,835.26 |
$169,871.65 |
$143,011.77 |
$127,668.79 |
$118,043.33 |
| 6.000 |
$303,711.85 |
$230,811.62 |
$192,250.00 |
$175,437.83 |
$148,946.02 |
$133,950.26 |
$124,646.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
