| 楼价： |
$2,950,000.00 |
|
|
| 首期： |
$885,000.00 |
| |
| 贷款金额： |
$2,065,000.00 |
全期供款共： |
$3,312,857.85 |
| 每月供款额： |
$11,042.86 (4.125厘息计供300期) |
全期利息共： |
$1,247,857.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,464.02 |
$18,090.25 |
$14,121.74 |
$12,358.91 |
$9,496.82 |
$7,782.42 |
$6,641.86 |
| 1.500 |
$25,911.89 |
$18,541.94 |
$14,577.97 |
$12,818.34 |
$9,964.56 |
$8,258.69 |
$7,126.73 |
| 2.000 |
$26,364.75 |
$19,000.78 |
$15,043.46 |
$13,288.45 |
$10,446.49 |
$8,752.59 |
$7,632.64 |
| 2.500 |
$26,822.62 |
$19,466.73 |
$15,518.19 |
$13,769.20 |
$10,942.49 |
$9,263.94 |
$8,159.25 |
| 3.000 |
$27,285.46 |
$19,939.79 |
$16,002.12 |
$14,260.51 |
$11,452.44 |
$9,792.46 |
$8,706.12 |
| 3.500 |
$27,753.29 |
$20,419.93 |
$16,495.19 |
$14,762.32 |
$11,976.17 |
$10,337.88 |
$9,272.77 |
| 4.000 |
$28,226.09 |
$20,907.12 |
$16,997.35 |
$15,274.56 |
$12,513.49 |
$10,899.83 |
$9,858.63 |
| 4.125 |
$28,345.06 |
$21,030.02 |
$17,124.30 |
$15,404.23 |
$12,649.93 |
|
$10,008.02 |
| 4.500 |
$28,703.83 |
$21,401.33 |
$17,508.54 |
$15,797.11 |
$13,064.21 |
$11,477.94 |
$10,463.05 |
| 5.000 |
$29,186.52 |
$21,902.53 |
$18,028.68 |
$16,329.89 |
$13,628.09 |
$12,071.78 |
$11,085.37 |
| 5.500 |
$29,674.14 |
$22,410.68 |
$18,557.71 |
$16,872.77 |
$14,204.87 |
$12,680.91 |
$11,724.84 |
| 6.000 |
$30,166.67 |
$22,925.73 |
$19,095.54 |
$17,425.64 |
$14,794.30 |
$13,304.82 |
$12,380.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
