| 楼价： |
$28,900,000.00 |
|
|
| 首期： |
$8,670,000.00 |
| |
| 贷款金额： |
$20,230,000.00 |
全期供款共： |
$32,454,776.91 |
| 每月供款额： |
$108,182.59 (4.125厘息计供300期) |
全期利息共： |
$12,224,776.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$289,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,228,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,461.12 |
$177,223.14 |
$138,345.18 |
$121,075.44 |
$93,036.62 |
$76,241.30 |
$65,067.67 |
| 1.500 |
$253,848.66 |
$181,648.20 |
$142,814.68 |
$125,576.31 |
$97,618.94 |
$80,907.12 |
$69,817.82 |
| 2.000 |
$258,285.21 |
$186,143.22 |
$147,374.96 |
$130,181.81 |
$102,340.20 |
$85,745.73 |
$74,774.02 |
| 2.500 |
$262,770.71 |
$190,708.01 |
$152,025.70 |
$134,891.46 |
$107,199.36 |
$90,755.17 |
$79,932.96 |
| 3.000 |
$267,305.06 |
$195,342.39 |
$156,766.52 |
$139,704.67 |
$112,195.09 |
$95,932.95 |
$85,290.50 |
| 3.500 |
$271,888.18 |
$200,046.11 |
$161,596.93 |
$144,620.74 |
$117,325.85 |
$101,276.15 |
$90,841.74 |
| 4.000 |
$276,519.95 |
$204,818.91 |
$166,516.40 |
$149,638.87 |
$122,589.82 |
$106,781.39 |
$96,581.11 |
| 4.125 |
$277,685.48 |
$206,022.88 |
$167,760.11 |
$150,909.24 |
$123,926.39 |
|
$98,044.64 |
| 4.500 |
$281,200.26 |
$209,660.50 |
$171,524.31 |
$154,758.14 |
$127,984.97 |
$112,444.91 |
$102,502.44 |
| 5.000 |
$285,928.98 |
$214,570.54 |
$176,619.98 |
$159,977.55 |
$133,509.05 |
$118,262.57 |
$108,599.01 |
| 5.500 |
$290,705.96 |
$219,548.66 |
$181,802.66 |
$165,295.98 |
$139,159.60 |
$124,229.90 |
$114,863.71 |
| 6.000 |
$295,531.06 |
$224,594.48 |
$187,071.55 |
$170,712.24 |
$144,934.00 |
$130,342.17 |
$121,289.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
