楼价: |
$2,860,000.00 |
|
|
首期: |
$858,000.00 |
| |
贷款金额: |
$2,002,000.00 |
全期供款共: |
$3,211,787.61 |
每月供款额: |
$10,705.96 (4.125厘息计供300期) |
全期利息共: |
$1,209,787.61 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,430.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$28,600.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,687.16 |
$17,538.35 |
$13,690.91 |
$11,981.86 |
$9,207.08 |
$7,544.99 |
$6,439.22 |
1.500 |
$25,121.36 |
$17,976.26 |
$14,133.22 |
$12,427.28 |
$9,660.56 |
$8,006.73 |
$6,909.31 |
2.000 |
$25,560.40 |
$18,421.09 |
$14,584.51 |
$12,883.04 |
$10,127.78 |
$8,485.56 |
$7,399.78 |
2.500 |
$26,004.30 |
$18,872.83 |
$15,044.76 |
$13,349.12 |
$10,608.66 |
$8,981.31 |
$7,910.32 |
3.000 |
$26,453.03 |
$19,331.46 |
$15,513.92 |
$13,825.44 |
$11,103.04 |
$9,493.71 |
$8,440.51 |
3.500 |
$26,906.58 |
$19,796.95 |
$15,991.95 |
$14,311.95 |
$11,610.79 |
$10,022.48 |
$8,989.87 |
4.000 |
$27,364.95 |
$20,269.28 |
$16,478.79 |
$14,808.55 |
$12,131.73 |
$10,567.29 |
$9,557.85 |
4.125 |
$27,480.29 |
$20,388.42 |
$16,601.87 |
$14,934.27 |
$12,264.00 |
|
$9,702.69 |
4.500 |
$27,828.12 |
$20,748.41 |
$16,974.38 |
$15,315.17 |
$12,665.64 |
$11,127.77 |
$10,143.84 |
5.000 |
$28,296.09 |
$21,234.32 |
$17,478.66 |
$15,831.69 |
$13,212.31 |
$11,703.49 |
$10,747.17 |
5.500 |
$28,768.83 |
$21,726.96 |
$17,991.54 |
$16,358.01 |
$13,771.50 |
$12,294.03 |
$11,367.14 |
6.000 |
$29,246.33 |
$22,226.30 |
$18,512.96 |
$16,894.01 |
$14,342.95 |
$12,898.91 |
$12,003.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|