| 楼价： |
$28,240,000.00 |
|
|
| 首期： |
$8,472,000.00 |
| |
| 贷款金额： |
$19,768,000.00 |
全期供款共： |
$31,713,595.16 |
| 每月供款额： |
$105,711.98 (4.125厘息计供300期) |
全期利息共： |
$11,945,595.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,120.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$282,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,200,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$243,764.09 |
$173,175.83 |
$135,185.74 |
$118,310.40 |
$90,911.91 |
$74,500.15 |
$63,581.70 |
| 1.500 |
$248,051.42 |
$177,499.84 |
$139,553.16 |
$122,708.48 |
$95,389.58 |
$79,059.41 |
$68,223.36 |
| 2.000 |
$252,386.66 |
$181,892.20 |
$144,009.30 |
$127,208.80 |
$100,003.02 |
$83,787.53 |
$73,066.38 |
| 2.500 |
$256,769.71 |
$186,352.74 |
$148,553.84 |
$131,810.89 |
$104,751.20 |
$88,682.56 |
$78,107.50 |
| 3.000 |
$261,200.52 |
$190,881.28 |
$153,186.38 |
$136,514.18 |
$109,632.85 |
$93,742.09 |
$83,342.69 |
| 3.500 |
$265,678.97 |
$195,477.58 |
$157,906.48 |
$141,317.98 |
$114,646.44 |
$98,963.27 |
$88,767.15 |
| 4.000 |
$270,204.96 |
$200,141.39 |
$162,713.60 |
$146,221.51 |
$119,790.19 |
$104,342.79 |
$94,375.46 |
| 4.125 |
$271,343.88 |
$201,317.85 |
$163,928.91 |
$147,462.87 |
$121,096.24 |
|
$95,805.56 |
| 4.500 |
$274,778.39 |
$204,872.41 |
$167,607.14 |
$151,223.87 |
$125,062.13 |
$109,876.96 |
$100,161.55 |
| 5.000 |
$279,399.11 |
$209,670.31 |
$172,586.44 |
$156,324.08 |
$130,460.05 |
$115,561.76 |
$106,118.90 |
| 5.500 |
$284,067.00 |
$214,534.75 |
$177,650.77 |
$161,521.06 |
$135,981.56 |
$121,392.82 |
$112,240.53 |
| 6.000 |
$288,781.91 |
$219,465.33 |
$182,799.33 |
$166,813.62 |
$141,624.09 |
$127,365.50 |
$118,519.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
