| 楼价： |
$27,600,000.00 |
|
|
| 首期： |
$8,280,000.00 |
| |
| 贷款金额： |
$19,320,000.00 |
全期供款共： |
$30,994,873.45 |
| 每月供款额： |
$103,316.24 (4.125厘息计供300期) |
全期利息共： |
$11,674,873.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$276,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,173,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,239.69 |
$169,251.16 |
$132,122.04 |
$115,629.14 |
$88,851.58 |
$72,811.76 |
$62,140.76 |
| 1.500 |
$242,429.86 |
$173,477.18 |
$136,390.49 |
$119,927.55 |
$93,227.77 |
$77,267.70 |
$66,677.22 |
| 2.000 |
$246,666.85 |
$177,769.99 |
$140,745.63 |
$124,325.88 |
$97,736.66 |
$81,888.66 |
$71,410.48 |
| 2.500 |
$250,950.57 |
$182,129.45 |
$145,187.18 |
$128,823.68 |
$102,377.24 |
$86,672.75 |
$76,337.36 |
| 3.000 |
$255,280.96 |
$186,555.36 |
$149,714.74 |
$133,420.37 |
$107,148.26 |
$91,617.63 |
$81,453.90 |
| 3.500 |
$259,657.91 |
$191,047.50 |
$154,327.87 |
$138,115.31 |
$112,048.22 |
$96,720.47 |
$86,755.43 |
| 4.000 |
$264,081.34 |
$195,605.61 |
$159,026.04 |
$142,907.71 |
$117,075.40 |
$101,978.08 |
$92,236.64 |
| 4.125 |
$265,194.44 |
$196,755.41 |
$160,213.81 |
$144,120.94 |
$118,351.85 |
|
$93,634.33 |
| 4.500 |
$268,551.12 |
$200,229.41 |
$163,808.68 |
$147,796.70 |
$122,227.86 |
$107,386.83 |
$97,891.60 |
| 5.000 |
$273,067.12 |
$204,918.58 |
$168,675.13 |
$152,781.33 |
$127,503.45 |
$112,942.80 |
$103,713.94 |
| 5.500 |
$277,629.22 |
$209,672.77 |
$173,624.69 |
$157,860.52 |
$132,899.83 |
$118,641.70 |
$109,696.84 |
| 6.000 |
$282,237.27 |
$214,491.61 |
$178,656.57 |
$163,033.14 |
$138,414.48 |
$124,479.03 |
$115,833.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
