| 楼价： |
$2,750,000.00 |
|
|
| 首期： |
$825,000.00 |
| |
| 贷款金额： |
$1,925,000.00 |
全期供款共： |
$3,088,257.32 |
| 每月供款额： |
$10,294.19 (4.125厘息计供300期) |
全期利息共： |
$1,163,257.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,737.65 |
$16,863.79 |
$13,164.33 |
$11,521.02 |
$8,852.97 |
$7,254.79 |
$6,191.56 |
| 1.500 |
$24,155.15 |
$17,284.86 |
$13,589.63 |
$11,949.30 |
$9,289.00 |
$7,698.77 |
$6,643.56 |
| 2.000 |
$24,577.31 |
$17,712.59 |
$14,023.57 |
$12,387.54 |
$9,738.25 |
$8,159.20 |
$7,115.17 |
| 2.500 |
$25,004.13 |
$18,146.96 |
$14,466.11 |
$12,835.69 |
$10,200.63 |
$8,635.87 |
$7,606.08 |
| 3.000 |
$25,435.60 |
$18,587.94 |
$14,917.23 |
$13,293.70 |
$10,676.00 |
$9,128.57 |
$8,115.88 |
| 3.500 |
$25,871.71 |
$19,035.53 |
$15,376.87 |
$13,761.49 |
$11,164.22 |
$9,637.00 |
$8,644.11 |
| 4.000 |
$26,312.45 |
$19,489.69 |
$15,844.99 |
$14,238.99 |
$11,665.12 |
$10,160.86 |
$9,190.24 |
| 4.125 |
$26,423.36 |
$19,604.25 |
$15,963.33 |
$14,359.88 |
$11,792.30 |
|
$9,329.51 |
| 4.500 |
$26,757.81 |
$19,950.39 |
$16,321.52 |
$14,726.12 |
$12,178.50 |
$10,699.78 |
$9,753.69 |
| 5.000 |
$27,207.77 |
$20,417.61 |
$16,806.40 |
$15,222.78 |
$12,704.15 |
$11,253.36 |
$10,333.82 |
| 5.500 |
$27,662.33 |
$20,891.31 |
$17,299.56 |
$15,728.86 |
$13,241.83 |
$11,821.18 |
$10,929.94 |
| 6.000 |
$28,121.47 |
$21,371.45 |
$17,800.93 |
$16,244.24 |
$13,791.30 |
$12,402.80 |
$11,541.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
