| 楼价： |
$24,880,000.00 |
|
|
| 首期： |
$7,464,000.00 |
| |
| 贷款金额： |
$17,416,000.00 |
全期供款共： |
$27,940,306.21 |
| 每月供款额： |
$93,134.35 (4.125厘息计供300期) |
全期利息共： |
$10,524,306.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$248,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,057,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,761.00 |
$152,571.34 |
$119,101.32 |
$104,233.80 |
$80,095.19 |
$65,636.11 |
$56,016.74 |
| 1.500 |
$218,538.22 |
$156,380.88 |
$122,949.10 |
$108,108.60 |
$84,040.11 |
$69,652.91 |
$60,106.14 |
| 2.000 |
$222,357.65 |
$160,250.63 |
$126,875.05 |
$112,073.48 |
$88,104.64 |
$73,818.47 |
$64,372.93 |
| 2.500 |
$226,219.21 |
$164,180.46 |
$130,878.88 |
$116,128.01 |
$92,287.89 |
$78,131.09 |
$68,814.26 |
| 3.000 |
$230,122.83 |
$168,170.19 |
$134,960.24 |
$120,271.70 |
$96,588.72 |
$82,588.64 |
$73,426.56 |
| 3.500 |
$234,068.44 |
$172,219.63 |
$139,118.74 |
$124,503.94 |
$101,005.78 |
$87,188.60 |
$78,205.62 |
| 4.000 |
$238,055.93 |
$176,328.53 |
$143,353.91 |
$128,824.05 |
$105,537.53 |
$91,928.06 |
$83,146.65 |
| 4.125 |
$239,059.34 |
$177,365.02 |
$144,424.62 |
$129,917.71 |
$106,688.19 |
|
$84,406.60 |
| 4.500 |
$242,085.21 |
$180,496.65 |
$147,665.22 |
$133,231.23 |
$110,182.22 |
$96,803.78 |
$88,244.31 |
| 5.000 |
$246,156.16 |
$184,723.70 |
$152,052.08 |
$137,724.62 |
$114,937.89 |
$101,812.20 |
$93,492.85 |
| 5.500 |
$250,268.66 |
$189,009.37 |
$156,513.85 |
$142,303.25 |
$119,802.45 |
$106,949.48 |
$98,886.13 |
| 6.000 |
$254,422.58 |
$193,353.31 |
$161,049.84 |
$146,966.11 |
$124,773.63 |
$112,211.53 |
$104,417.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
