| 楼价： |
$24,500,000.00 |
|
|
| 首期： |
$7,350,000.00 |
| |
| 贷款金额： |
$17,150,000.00 |
全期供款共： |
$27,513,565.20 |
| 每月供款额： |
$91,711.88 (4.125厘息计供300期) |
全期利息共： |
$10,363,565.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$245,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,041,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,480.88 |
$150,241.07 |
$117,282.25 |
$102,641.81 |
$78,871.87 |
$64,633.63 |
$55,161.18 |
| 1.500 |
$215,200.42 |
$153,992.42 |
$121,071.26 |
$106,457.43 |
$82,756.54 |
$68,589.08 |
$59,188.12 |
| 2.000 |
$218,961.51 |
$157,803.07 |
$124,937.25 |
$110,361.74 |
$86,758.99 |
$72,691.02 |
$63,389.74 |
| 2.500 |
$222,764.09 |
$161,672.88 |
$128,879.92 |
$114,354.35 |
$90,878.35 |
$76,937.77 |
$67,763.23 |
| 3.000 |
$226,608.10 |
$165,601.68 |
$132,898.95 |
$118,434.75 |
$95,113.49 |
$81,327.24 |
$72,305.09 |
| 3.500 |
$230,493.44 |
$169,589.26 |
$136,993.94 |
$122,602.36 |
$99,463.09 |
$85,856.94 |
$77,011.16 |
| 4.000 |
$234,420.03 |
$173,635.41 |
$141,164.42 |
$126,856.48 |
$103,925.63 |
$90,524.02 |
$81,876.72 |
| 4.125 |
$235,408.11 |
$174,656.07 |
$142,218.78 |
$127,933.44 |
$105,058.71 |
|
$83,117.43 |
| 4.500 |
$238,387.77 |
$177,739.87 |
$145,409.88 |
$131,196.35 |
$108,499.37 |
$95,325.27 |
$86,896.53 |
| 5.000 |
$242,396.54 |
$181,902.36 |
$149,729.74 |
$135,621.11 |
$113,182.41 |
$100,257.19 |
$92,064.91 |
| 5.500 |
$246,446.23 |
$186,122.57 |
$154,123.36 |
$140,129.81 |
$117,972.67 |
$105,316.00 |
$97,375.81 |
| 6.000 |
$250,536.71 |
$190,400.16 |
$158,590.07 |
$144,721.45 |
$122,867.93 |
$110,497.69 |
$102,822.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
