| 楼价： |
$23,776,000.00 |
|
|
| 首期： |
$7,132,800.00 |
| |
| 贷款金额： |
$16,643,200.00 |
全期供款共： |
$26,700,511.28 |
| 每月供款额： |
$89,001.70 (4.125厘息计供300期) |
全期利息共： |
$10,057,311.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,888.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$237,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,010,480.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,231.41 |
$145,801.29 |
$113,816.44 |
$99,608.64 |
$76,541.13 |
$62,723.64 |
$53,531.11 |
| 1.500 |
$208,841.03 |
$149,441.79 |
$117,493.49 |
$103,311.50 |
$80,311.00 |
$66,562.20 |
$57,439.05 |
| 2.000 |
$212,490.97 |
$153,139.83 |
$121,245.22 |
$107,100.44 |
$84,195.18 |
$70,542.93 |
$61,516.51 |
| 2.500 |
$216,181.19 |
$156,895.28 |
$125,071.39 |
$110,975.06 |
$88,192.80 |
$74,664.18 |
$65,760.76 |
| 3.000 |
$219,911.60 |
$160,707.98 |
$128,971.65 |
$114,934.88 |
$92,302.79 |
$78,923.94 |
$70,168.40 |
| 3.500 |
$223,682.12 |
$164,577.73 |
$132,945.63 |
$118,979.33 |
$96,523.86 |
$83,319.78 |
$74,735.41 |
| 4.000 |
$227,492.68 |
$168,504.31 |
$136,992.87 |
$123,107.74 |
$100,854.52 |
$87,848.94 |
$79,457.18 |
| 4.125 |
$228,451.56 |
$169,494.81 |
$138,016.07 |
$124,152.88 |
$101,954.12 |
|
$80,661.22 |
| 4.500 |
$231,343.16 |
$172,487.48 |
$141,112.87 |
$127,319.36 |
$105,293.10 |
$92,508.31 |
$84,328.65 |
| 5.000 |
$235,233.48 |
$176,526.96 |
$145,305.07 |
$131,613.36 |
$109,837.75 |
$97,294.49 |
$89,344.30 |
| 5.500 |
$239,163.49 |
$180,622.45 |
$149,568.86 |
$135,988.83 |
$114,486.46 |
$102,203.81 |
$94,498.26 |
| 6.000 |
$243,133.09 |
$184,773.64 |
$153,903.57 |
$140,444.78 |
$119,237.05 |
$107,232.37 |
$99,784.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
