| 楼价： |
$23,521,000.00 |
|
|
| 首期： |
$7,056,300.00 |
| |
| 贷款金额： |
$16,464,700.00 |
全期供款共： |
$26,414,145.60 |
| 每月供款额： |
$88,047.15 (4.125厘息计供300期) |
全期利息共： |
$9,949,445.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,760.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$235,210.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$999,643.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,030.28 |
$144,237.56 |
$112,595.75 |
$98,540.33 |
$75,720.22 |
$62,050.92 |
$52,956.98 |
| 1.500 |
$206,601.19 |
$147,839.01 |
$116,233.36 |
$102,203.48 |
$79,449.65 |
$65,848.32 |
$56,823.01 |
| 2.000 |
$210,211.99 |
$151,497.39 |
$119,944.86 |
$105,951.78 |
$83,292.17 |
$69,786.35 |
$60,856.74 |
| 2.500 |
$213,862.62 |
$155,212.57 |
$123,729.99 |
$109,784.84 |
$87,246.92 |
$73,863.40 |
$65,055.47 |
| 3.000 |
$217,553.02 |
$158,984.37 |
$127,588.42 |
$113,702.20 |
$91,312.83 |
$78,077.47 |
$69,415.84 |
| 3.500 |
$221,283.11 |
$162,812.61 |
$131,519.77 |
$117,703.27 |
$95,488.63 |
$82,426.17 |
$73,933.86 |
| 4.000 |
$225,052.80 |
$166,697.08 |
$135,523.61 |
$121,787.40 |
$99,772.84 |
$86,906.75 |
$78,605.00 |
| 4.125 |
$226,001.39 |
$167,676.96 |
$136,535.83 |
$122,821.32 |
$100,860.65 |
|
$79,796.12 |
| 4.500 |
$228,861.99 |
$170,637.53 |
$139,599.42 |
$125,953.85 |
$104,163.82 |
$91,516.15 |
$83,424.22 |
| 5.000 |
$232,710.57 |
$174,633.69 |
$143,746.66 |
$130,201.80 |
$108,659.73 |
$96,251.00 |
$88,386.07 |
| 5.500 |
$236,598.44 |
$178,685.26 |
$147,964.72 |
$134,530.34 |
$113,258.58 |
$101,107.66 |
$93,484.76 |
| 6.000 |
$240,525.47 |
$182,791.93 |
$152,252.94 |
$138,938.50 |
$117,958.22 |
$106,082.29 |
$98,714.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
