| 楼价： |
$23,520,000.00 |
|
|
| 首期： |
$7,056,000.00 |
| |
| 贷款金额： |
$16,464,000.00 |
全期供款共： |
$26,413,022.59 |
| 每月供款额： |
$88,043.41 (4.125厘息计供300期) |
全期利息共： |
$9,949,022.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,760.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$235,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$999,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,021.65 |
$144,231.43 |
$112,590.96 |
$98,536.14 |
$75,717.00 |
$62,048.28 |
$52,954.73 |
| 1.500 |
$206,592.40 |
$147,832.73 |
$116,228.41 |
$102,199.13 |
$79,446.28 |
$65,845.52 |
$56,820.59 |
| 2.000 |
$210,203.05 |
$151,490.95 |
$119,939.76 |
$105,947.27 |
$83,288.63 |
$69,783.38 |
$60,854.15 |
| 2.500 |
$213,853.53 |
$155,205.97 |
$123,724.73 |
$109,780.18 |
$87,243.21 |
$73,860.26 |
$65,052.70 |
| 3.000 |
$217,543.77 |
$158,977.61 |
$127,582.99 |
$113,697.36 |
$91,308.95 |
$78,074.15 |
$69,412.89 |
| 3.500 |
$221,273.70 |
$162,805.69 |
$131,514.18 |
$117,698.26 |
$95,484.57 |
$82,422.66 |
$73,930.72 |
| 4.000 |
$225,043.23 |
$166,690.00 |
$135,517.84 |
$121,782.22 |
$99,768.60 |
$86,903.06 |
$78,601.65 |
| 4.125 |
$225,991.79 |
$167,669.83 |
$136,530.03 |
$122,816.10 |
$100,856.36 |
|
$79,792.73 |
| 4.500 |
$228,852.26 |
$170,630.28 |
$139,593.48 |
$125,948.50 |
$104,159.39 |
$91,512.26 |
$83,420.67 |
| 5.000 |
$232,700.68 |
$174,626.26 |
$143,740.55 |
$130,196.26 |
$108,655.11 |
$96,246.90 |
$88,382.31 |
| 5.500 |
$236,588.38 |
$178,677.66 |
$147,958.43 |
$134,524.62 |
$113,253.77 |
$101,103.36 |
$93,480.78 |
| 6.000 |
$240,515.24 |
$182,784.15 |
$152,246.47 |
$138,932.59 |
$117,953.21 |
$106,077.78 |
$98,710.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
