| 楼价： |
$23,500,000.00 |
|
|
| 首期： |
$7,050,000.00 |
| |
| 贷款金额： |
$16,450,000.00 |
全期供款共： |
$26,390,562.54 |
| 每月供款额： |
$87,968.54 (4.125厘息计供300期) |
全期利息共： |
$9,940,562.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$235,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$998,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,849.01 |
$144,108.78 |
$112,495.22 |
$98,452.35 |
$75,652.61 |
$61,995.52 |
$52,909.70 |
| 1.500 |
$206,416.73 |
$147,707.02 |
$116,129.58 |
$102,112.23 |
$79,378.72 |
$65,789.53 |
$56,772.27 |
| 2.000 |
$210,024.31 |
$151,362.13 |
$119,837.77 |
$105,857.18 |
$83,217.81 |
$69,724.04 |
$60,802.40 |
| 2.500 |
$213,671.68 |
$155,073.99 |
$123,619.52 |
$109,686.82 |
$87,169.03 |
$73,797.45 |
$64,997.39 |
| 3.000 |
$217,358.79 |
$158,842.43 |
$127,474.51 |
$113,600.68 |
$91,231.30 |
$78,007.76 |
$69,353.86 |
| 3.500 |
$221,085.54 |
$162,667.25 |
$131,402.35 |
$117,598.18 |
$95,403.37 |
$82,352.58 |
$73,867.85 |
| 4.000 |
$224,851.86 |
$166,548.25 |
$135,402.61 |
$121,678.66 |
$99,683.76 |
$86,829.16 |
$78,534.82 |
| 4.125 |
$225,799.62 |
$167,527.25 |
$136,413.93 |
$122,711.67 |
$100,770.60 |
|
$79,724.88 |
| 4.500 |
$228,657.65 |
$170,485.18 |
$139,474.78 |
$125,841.40 |
$104,070.82 |
$91,434.44 |
$83,349.73 |
| 5.000 |
$232,502.80 |
$174,477.77 |
$143,618.32 |
$130,085.55 |
$108,562.72 |
$96,165.06 |
$88,307.16 |
| 5.500 |
$236,387.20 |
$178,525.73 |
$147,832.62 |
$134,410.23 |
$113,157.46 |
$101,017.39 |
$93,401.29 |
| 6.000 |
$240,310.72 |
$182,628.73 |
$152,117.01 |
$138,814.45 |
$117,852.91 |
$105,987.58 |
$98,626.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
