楼价: |
$2,350,000.00 |
|
|
首期: |
$705,000.00 |
| |
贷款金额: |
$1,645,000.00 |
全期供款共: |
$2,639,056.25 |
每月供款额: |
$8,796.85 (4.125厘息计供300期) |
全期利息共: |
$994,056.25 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,175.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$23,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,284.90 |
$14,410.88 |
$11,249.52 |
$9,845.23 |
$7,565.26 |
$6,199.55 |
$5,290.97 |
1.500 |
$20,641.67 |
$14,770.70 |
$11,612.96 |
$10,211.22 |
$7,937.87 |
$6,578.95 |
$5,677.23 |
2.000 |
$21,002.43 |
$15,136.21 |
$11,983.78 |
$10,585.72 |
$8,321.78 |
$6,972.40 |
$6,080.24 |
2.500 |
$21,367.17 |
$15,507.40 |
$12,361.95 |
$10,968.68 |
$8,716.90 |
$7,379.75 |
$6,499.74 |
3.000 |
$21,735.88 |
$15,884.24 |
$12,747.45 |
$11,360.07 |
$9,123.13 |
$7,800.78 |
$6,935.39 |
3.500 |
$22,108.55 |
$16,266.73 |
$13,140.23 |
$11,759.82 |
$9,540.34 |
$8,235.26 |
$7,386.79 |
4.000 |
$22,485.19 |
$16,654.83 |
$13,540.26 |
$12,167.87 |
$9,968.38 |
$8,682.92 |
$7,853.48 |
4.125 |
$22,579.96 |
$16,752.73 |
$13,641.39 |
$12,271.17 |
$10,077.06 |
|
$7,972.49 |
4.500 |
$22,865.77 |
$17,048.52 |
$13,947.48 |
$12,584.14 |
$10,407.08 |
$9,143.44 |
$8,334.97 |
5.000 |
$23,250.28 |
$17,447.78 |
$14,361.83 |
$13,008.56 |
$10,856.27 |
$9,616.51 |
$8,830.72 |
5.500 |
$23,638.72 |
$17,852.57 |
$14,783.26 |
$13,441.02 |
$11,315.75 |
$10,101.74 |
$9,340.13 |
6.000 |
$24,031.07 |
$18,262.87 |
$15,211.70 |
$13,881.44 |
$11,785.29 |
$10,598.76 |
$9,862.61 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|