| 楼价： |
$23,380,000.00 |
|
|
| 首期： |
$7,014,000.00 |
| |
| 贷款金额： |
$16,366,000.00 |
全期供款共： |
$26,255,802.22 |
| 每月供款额： |
$87,519.34 (4.125厘息计供300期) |
全期利息共： |
$9,889,802.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$233,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$993,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,813.19 |
$143,372.91 |
$111,920.78 |
$97,949.61 |
$75,266.30 |
$61,678.95 |
$52,639.52 |
| 1.500 |
$205,362.69 |
$146,952.77 |
$115,536.58 |
$101,590.80 |
$78,973.38 |
$65,453.58 |
$56,482.37 |
| 2.000 |
$208,951.84 |
$150,589.22 |
$119,225.83 |
$105,316.63 |
$82,792.87 |
$69,368.00 |
$60,491.92 |
| 2.500 |
$212,580.59 |
$154,282.12 |
$122,988.27 |
$109,126.72 |
$86,723.91 |
$73,420.61 |
$64,665.49 |
| 3.000 |
$216,248.87 |
$158,031.31 |
$126,823.57 |
$113,020.59 |
$90,765.44 |
$77,609.42 |
$68,999.72 |
| 3.500 |
$219,956.60 |
$161,836.61 |
$130,731.36 |
$116,997.68 |
$94,916.21 |
$81,932.05 |
$73,490.65 |
| 4.000 |
$223,703.68 |
$165,697.79 |
$134,711.19 |
$121,057.33 |
$99,174.74 |
$86,385.78 |
$78,133.79 |
| 4.125 |
$224,646.60 |
$166,671.79 |
$135,717.35 |
$122,085.05 |
$100,256.02 |
|
$79,317.78 |
| 4.500 |
$227,490.04 |
$169,614.62 |
$138,762.57 |
$125,198.80 |
$103,539.40 |
$90,967.54 |
$82,924.12 |
| 5.000 |
$231,315.56 |
$173,586.82 |
$142,884.95 |
$129,421.28 |
$108,008.36 |
$95,674.01 |
$87,856.23 |
| 5.500 |
$235,180.12 |
$177,614.11 |
$147,077.73 |
$133,723.88 |
$112,579.64 |
$100,501.56 |
$92,924.35 |
| 6.000 |
$239,083.60 |
$181,696.15 |
$151,340.24 |
$138,105.61 |
$117,251.11 |
$105,446.37 |
$98,122.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
