| 楼价： |
$20,761,000.00 |
|
|
| 首期： |
$6,228,300.00 |
| |
| 贷款金额： |
$14,532,700.00 |
全期供款共： |
$23,314,658.25 |
| 每月供款额： |
$77,715.53 (4.125厘息计供300期) |
全期利息共： |
$8,781,958.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,380.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$207,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$826,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,206.31 |
$127,312.44 |
$99,383.54 |
$86,977.41 |
$66,835.06 |
$54,769.74 |
$46,742.91 |
| 1.500 |
$182,358.20 |
$130,491.29 |
$102,594.31 |
$90,210.72 |
$70,126.88 |
$58,121.55 |
$50,155.28 |
| 2.000 |
$185,545.30 |
$133,720.39 |
$105,870.29 |
$93,519.19 |
$73,518.51 |
$61,597.48 |
$53,715.69 |
| 2.500 |
$188,767.56 |
$136,999.62 |
$109,211.27 |
$96,902.48 |
$77,009.20 |
$65,196.12 |
$57,421.73 |
| 3.000 |
$192,024.93 |
$140,328.83 |
$112,616.94 |
$100,360.16 |
$80,598.01 |
$68,915.71 |
$61,270.45 |
| 3.500 |
$195,317.32 |
$143,707.86 |
$116,086.99 |
$103,891.74 |
$84,283.81 |
$72,754.12 |
$65,258.32 |
| 4.000 |
$198,644.66 |
$147,136.52 |
$119,621.00 |
$107,496.63 |
$88,065.30 |
$76,708.94 |
$69,381.33 |
| 4.125 |
$199,481.95 |
$148,001.42 |
$120,514.45 |
$108,409.23 |
$89,025.46 |
|
$70,432.69 |
| 4.500 |
$202,006.87 |
$150,614.59 |
$123,218.55 |
$111,174.18 |
$91,941.04 |
$80,777.47 |
$73,635.06 |
| 5.000 |
$205,403.86 |
$154,141.83 |
$126,879.15 |
$114,923.67 |
$95,909.39 |
$84,956.72 |
$78,014.68 |
| 5.500 |
$208,835.52 |
$157,717.98 |
$130,602.25 |
$118,744.29 |
$99,968.60 |
$89,243.49 |
$82,515.07 |
| 6.000 |
$212,301.74 |
$161,342.76 |
$134,387.28 |
$122,635.18 |
$104,116.78 |
$93,634.39 |
$87,130.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
