| 楼价： |
$19,980,000.00 |
|
|
| 首期： |
$5,994,000.00 |
| |
| 贷款金额： |
$13,986,000.00 |
全期供款共： |
$22,437,593.17 |
| 每月供款额： |
$74,791.98 (4.125厘息计供300期) |
全期利息共： |
$8,451,593.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$199,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$749,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,464.82 |
$122,523.12 |
$95,644.87 |
$83,705.44 |
$64,320.82 |
$52,709.38 |
$44,984.50 |
| 1.500 |
$175,498.14 |
$125,582.39 |
$98,734.85 |
$86,817.12 |
$67,488.80 |
$55,935.09 |
$48,268.51 |
| 2.000 |
$178,565.35 |
$128,690.02 |
$101,887.60 |
$90,001.13 |
$70,752.84 |
$59,280.27 |
$51,694.98 |
| 2.500 |
$181,666.39 |
$131,845.88 |
$105,102.89 |
$93,257.14 |
$74,112.22 |
$62,743.54 |
$55,261.61 |
| 3.000 |
$184,801.21 |
$135,049.86 |
$108,380.45 |
$96,584.75 |
$77,566.02 |
$66,323.19 |
$58,965.54 |
| 3.500 |
$187,969.75 |
$138,301.77 |
$111,719.95 |
$99,983.47 |
$81,113.17 |
$70,017.21 |
$62,803.39 |
| 4.000 |
$191,171.93 |
$141,601.45 |
$115,121.03 |
$103,452.75 |
$84,752.41 |
$73,823.26 |
$66,771.30 |
| 4.125 |
$191,977.72 |
$142,433.81 |
$115,980.86 |
$104,331.03 |
$85,676.45 |
|
$67,783.11 |
| 4.500 |
$194,407.66 |
$144,948.68 |
$118,583.24 |
$106,991.96 |
$88,482.34 |
$77,738.73 |
$70,865.01 |
| 5.000 |
$197,676.85 |
$148,343.23 |
$122,106.13 |
$110,600.40 |
$92,301.41 |
$81,760.76 |
$75,079.87 |
| 5.500 |
$200,979.42 |
$151,784.85 |
$125,689.18 |
$114,277.29 |
$96,207.92 |
$85,886.28 |
$79,410.97 |
| 6.000 |
$204,315.24 |
$155,273.27 |
$129,331.82 |
$118,021.82 |
$100,200.05 |
$90,111.99 |
$83,853.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
