| 楼价： |
$19,680,000.00 |
|
|
| 首期： |
$5,904,000.00 |
| |
| 贷款金额： |
$13,776,000.00 |
全期供款共： |
$22,100,692.37 |
| 每月供款额： |
$73,668.97 (4.125厘息计供300期) |
全期利息共： |
$8,324,692.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,840.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$196,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$738,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,875.26 |
$120,683.44 |
$94,208.76 |
$82,448.60 |
$63,355.04 |
$51,917.95 |
$44,309.06 |
| 1.500 |
$172,863.03 |
$123,696.77 |
$97,252.35 |
$85,513.56 |
$66,475.46 |
$55,095.23 |
$47,543.76 |
| 2.000 |
$175,884.19 |
$126,757.73 |
$100,357.76 |
$88,649.76 |
$69,690.49 |
$58,390.17 |
$50,918.78 |
| 2.500 |
$178,938.67 |
$129,866.22 |
$103,524.77 |
$91,856.88 |
$72,999.42 |
$61,801.44 |
$54,431.86 |
| 3.000 |
$182,026.42 |
$133,022.08 |
$106,753.12 |
$95,134.53 |
$76,401.37 |
$65,327.35 |
$58,080.17 |
| 3.500 |
$185,147.38 |
$136,225.17 |
$110,042.48 |
$98,482.22 |
$79,895.25 |
$68,965.90 |
$61,860.40 |
| 4.000 |
$188,301.48 |
$139,475.30 |
$113,392.48 |
$101,899.41 |
$83,479.85 |
$72,714.80 |
$65,768.73 |
| 4.125 |
$189,095.17 |
$140,295.16 |
$114,239.41 |
$102,764.49 |
$84,390.02 |
|
$66,765.35 |
| 4.500 |
$191,488.62 |
$142,772.27 |
$116,802.71 |
$105,385.48 |
$87,153.78 |
$76,571.48 |
$69,800.97 |
| 5.000 |
$194,708.73 |
$146,115.85 |
$120,272.70 |
$108,939.73 |
$90,915.50 |
$80,533.12 |
$73,952.55 |
| 5.500 |
$197,961.71 |
$149,505.80 |
$123,801.95 |
$112,561.42 |
$94,763.36 |
$84,596.69 |
$78,218.61 |
| 6.000 |
$201,247.45 |
$152,941.84 |
$127,389.90 |
$116,249.72 |
$98,695.54 |
$88,758.96 |
$82,594.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
