| 楼价： |
$19,400,000.00 |
|
|
| 首期： |
$5,820,000.00 |
| |
| 贷款金额： |
$13,580,000.00 |
全期供款共： |
$21,786,251.63 |
| 每月供款额： |
$72,620.84 (4.125厘息计供300期) |
全期利息共： |
$8,206,251.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$194,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$727,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,458.33 |
$118,966.40 |
$92,868.39 |
$81,275.56 |
$62,453.65 |
$51,179.28 |
$43,678.65 |
| 1.500 |
$170,403.60 |
$121,936.86 |
$95,868.67 |
$84,296.90 |
$65,529.67 |
$54,311.35 |
$46,867.32 |
| 2.000 |
$173,381.77 |
$124,954.27 |
$98,929.90 |
$87,388.48 |
$68,698.96 |
$57,559.42 |
$50,194.32 |
| 2.500 |
$176,392.79 |
$128,018.53 |
$102,051.86 |
$90,549.97 |
$71,960.81 |
$60,922.15 |
$53,657.42 |
| 3.000 |
$179,436.61 |
$131,129.49 |
$105,234.27 |
$93,780.99 |
$75,314.35 |
$64,397.90 |
$57,253.83 |
| 3.500 |
$182,513.17 |
$134,287.01 |
$108,476.83 |
$97,081.05 |
$78,758.53 |
$67,984.68 |
$60,980.27 |
| 4.000 |
$185,622.39 |
$137,490.90 |
$111,779.17 |
$100,449.62 |
$82,292.13 |
$71,680.24 |
$64,833.00 |
| 4.125 |
$186,404.79 |
$138,299.09 |
$112,614.05 |
$101,302.40 |
$83,189.34 |
|
$65,815.43 |
| 4.500 |
$188,764.19 |
$140,740.96 |
$115,140.88 |
$103,886.09 |
$85,913.79 |
$75,482.05 |
$68,807.87 |
| 5.000 |
$191,938.49 |
$144,036.97 |
$118,561.51 |
$107,389.77 |
$89,621.99 |
$79,387.33 |
$72,900.38 |
| 5.500 |
$195,145.18 |
$147,378.69 |
$122,040.54 |
$110,959.93 |
$93,415.10 |
$83,393.08 |
$77,105.75 |
| 6.000 |
$198,384.17 |
$150,765.84 |
$125,577.44 |
$114,595.76 |
$97,291.34 |
$87,496.13 |
$81,418.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
