| 楼价： |
$19,380,000.00 |
|
|
| 首期： |
$5,814,000.00 |
| |
| 贷款金额： |
$13,566,000.00 |
全期供款共： |
$21,763,791.58 |
| 每月供款额： |
$72,545.97 (4.125厘息计供300期) |
全期利息共： |
$8,197,791.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$193,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$726,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,285.70 |
$118,843.75 |
$92,772.65 |
$81,191.77 |
$62,389.26 |
$51,126.52 |
$43,633.62 |
| 1.500 |
$170,227.92 |
$121,811.15 |
$95,769.84 |
$84,210.00 |
$65,462.11 |
$54,255.36 |
$46,819.01 |
| 2.000 |
$173,203.02 |
$124,825.45 |
$98,827.91 |
$87,298.39 |
$68,628.13 |
$57,500.08 |
$50,142.58 |
| 2.500 |
$176,210.94 |
$127,886.55 |
$101,946.65 |
$90,456.62 |
$71,886.63 |
$60,859.35 |
$53,602.10 |
| 3.000 |
$179,251.63 |
$130,994.31 |
$105,125.78 |
$93,684.31 |
$75,236.71 |
$64,331.51 |
$57,194.80 |
| 3.500 |
$182,325.01 |
$134,148.57 |
$108,365.00 |
$96,980.97 |
$78,677.34 |
$67,914.59 |
$60,917.40 |
| 4.000 |
$185,431.03 |
$137,349.15 |
$111,663.94 |
$100,346.06 |
$82,207.29 |
$71,606.35 |
$64,766.16 |
| 4.125 |
$186,212.62 |
$138,156.52 |
$112,497.96 |
$101,197.96 |
$83,103.58 |
|
$65,747.58 |
| 4.500 |
$188,569.59 |
$140,595.87 |
$115,022.18 |
$103,778.99 |
$85,825.21 |
$75,404.23 |
$68,736.93 |
| 5.000 |
$191,740.61 |
$143,888.48 |
$118,439.28 |
$107,279.06 |
$89,529.60 |
$79,305.49 |
$72,825.22 |
| 5.500 |
$194,944.00 |
$147,226.75 |
$121,914.73 |
$110,845.54 |
$93,318.79 |
$83,307.11 |
$77,026.26 |
| 6.000 |
$198,179.65 |
$150,610.41 |
$125,447.98 |
$114,477.62 |
$97,191.04 |
$87,405.93 |
$81,335.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
