楼价: |
$1,900,000.00 |
|
|
首期: |
$570,000.00 |
| |
贷款金额: |
$1,330,000.00 |
全期供款共: |
$2,133,705.06 |
每月供款额: |
$7,112.35 (4.125厘息计供300期) |
全期利息共: |
$803,705.06 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,950.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$19,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,400.56 |
$11,651.35 |
$9,095.36 |
$7,959.98 |
$6,116.59 |
$5,012.40 |
$4,277.81 |
1.500 |
$16,689.01 |
$11,942.27 |
$9,389.20 |
$8,255.88 |
$6,417.85 |
$5,319.15 |
$4,590.10 |
2.000 |
$16,980.69 |
$12,237.79 |
$9,689.01 |
$8,558.67 |
$6,728.25 |
$5,637.26 |
$4,915.94 |
2.500 |
$17,275.58 |
$12,537.90 |
$9,994.77 |
$8,868.30 |
$7,047.71 |
$5,966.60 |
$5,255.11 |
3.000 |
$17,573.69 |
$12,842.58 |
$10,306.45 |
$9,184.74 |
$7,376.15 |
$6,307.01 |
$5,607.33 |
3.500 |
$17,875.00 |
$13,151.82 |
$10,624.02 |
$9,507.94 |
$7,713.46 |
$6,658.29 |
$5,972.29 |
4.000 |
$18,179.51 |
$13,465.60 |
$10,947.44 |
$9,837.85 |
$8,059.54 |
$7,020.23 |
$6,349.62 |
4.125 |
$18,256.14 |
$13,544.76 |
$11,029.21 |
$9,921.37 |
$8,147.41 |
|
$6,445.84 |
4.500 |
$18,487.21 |
$13,783.91 |
$11,276.68 |
$10,174.41 |
$8,414.24 |
$7,392.57 |
$6,738.91 |
5.000 |
$18,798.10 |
$14,106.71 |
$11,611.69 |
$10,517.56 |
$8,777.41 |
$7,775.05 |
$7,139.73 |
5.500 |
$19,112.16 |
$14,433.99 |
$11,952.42 |
$10,867.21 |
$9,148.90 |
$8,167.36 |
$7,551.59 |
6.000 |
$19,429.38 |
$14,765.73 |
$12,298.82 |
$11,223.30 |
$9,528.53 |
$8,569.21 |
$7,974.02 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|