| 楼价： |
$18,480,000.00 |
|
|
| 首期： |
$5,544,000.00 |
| |
| 贷款金额： |
$12,936,000.00 |
全期供款共： |
$20,753,089.18 |
| 每月供款额： |
$69,176.96 (4.125厘息计供300期) |
全期利息共： |
$7,817,089.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$184,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$693,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,517.01 |
$113,324.69 |
$88,464.33 |
$77,421.25 |
$59,491.93 |
$48,752.22 |
$41,607.29 |
| 1.500 |
$162,322.60 |
$116,154.28 |
$91,322.33 |
$80,299.32 |
$62,422.07 |
$51,735.76 |
$44,644.75 |
| 2.000 |
$165,159.54 |
$119,028.60 |
$94,238.38 |
$83,244.29 |
$65,441.07 |
$54,829.80 |
$47,813.97 |
| 2.500 |
$168,027.77 |
$121,947.54 |
$97,212.28 |
$86,255.85 |
$68,548.24 |
$58,033.06 |
$51,112.84 |
| 3.000 |
$170,927.25 |
$124,910.98 |
$100,243.78 |
$89,333.64 |
$71,742.75 |
$61,343.98 |
$54,538.70 |
| 3.500 |
$173,857.91 |
$127,918.76 |
$103,332.57 |
$92,477.21 |
$75,023.59 |
$64,760.67 |
$58,088.42 |
| 4.000 |
$176,819.68 |
$130,970.71 |
$106,478.31 |
$95,686.03 |
$78,389.62 |
$68,280.97 |
$61,758.44 |
| 4.125 |
$177,564.97 |
$131,740.58 |
$107,273.59 |
$96,498.37 |
$79,244.28 |
|
$62,694.29 |
| 4.500 |
$179,812.49 |
$134,066.65 |
$109,680.60 |
$98,959.53 |
$81,839.52 |
$71,902.49 |
$65,544.81 |
| 5.000 |
$182,836.25 |
$137,206.35 |
$112,939.00 |
$102,297.06 |
$85,371.87 |
$75,622.57 |
$69,443.25 |
| 5.500 |
$185,890.87 |
$140,389.59 |
$116,253.05 |
$105,697.92 |
$88,985.10 |
$79,438.36 |
$73,449.19 |
| 6.000 |
$188,976.26 |
$143,616.12 |
$119,622.22 |
$109,161.32 |
$92,677.52 |
$83,346.83 |
$77,557.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
