| 楼价： |
$17,960,000.00 |
|
|
| 首期： |
$5,388,000.00 |
| |
| 贷款金额： |
$12,572,000.00 |
全期供款共： |
$20,169,127.80 |
| 每月供款额： |
$67,230.43 (4.125厘息计供300期) |
全期利息共： |
$7,597,127.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,980.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$179,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$673,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,028.44 |
$110,135.90 |
$85,975.07 |
$75,242.73 |
$57,817.91 |
$47,380.40 |
$40,436.52 |
| 1.500 |
$157,755.08 |
$112,885.87 |
$88,752.65 |
$78,039.81 |
$60,665.61 |
$50,279.99 |
$43,388.51 |
| 2.000 |
$160,512.19 |
$115,679.31 |
$91,586.65 |
$80,901.91 |
$63,599.65 |
$53,286.97 |
$46,468.56 |
| 2.500 |
$163,299.72 |
$118,516.12 |
$94,476.87 |
$83,828.74 |
$66,619.39 |
$56,400.10 |
$49,674.60 |
| 3.000 |
$166,117.61 |
$121,396.17 |
$97,423.07 |
$86,819.92 |
$69,724.01 |
$59,617.85 |
$53,004.06 |
| 3.500 |
$168,965.80 |
$124,319.31 |
$100,424.94 |
$89,875.03 |
$72,912.54 |
$62,938.40 |
$56,453.90 |
| 4.000 |
$171,844.23 |
$127,285.39 |
$103,482.16 |
$92,993.57 |
$76,183.85 |
$66,359.65 |
$60,020.65 |
| 4.125 |
$172,568.56 |
$128,033.59 |
$104,255.07 |
$93,783.04 |
$77,014.46 |
|
$60,930.16 |
| 4.500 |
$174,752.83 |
$130,294.21 |
$106,594.34 |
$96,174.96 |
$79,536.68 |
$69,879.26 |
$63,700.48 |
| 5.000 |
$177,691.50 |
$133,345.57 |
$109,761.07 |
$99,418.57 |
$82,969.64 |
$73,494.66 |
$67,489.21 |
| 5.500 |
$180,660.18 |
$136,439.24 |
$112,981.86 |
$102,723.73 |
$86,481.19 |
$77,203.08 |
$71,382.43 |
| 6.000 |
$183,658.75 |
$139,574.98 |
$116,256.23 |
$106,089.68 |
$90,069.71 |
$81,001.57 |
$75,375.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
