| 楼价： |
$17,700,000.00 |
|
|
| 首期： |
$5,310,000.00 |
| |
| 贷款金额： |
$12,390,000.00 |
全期供款共： |
$19,877,147.11 |
| 每月供款额： |
$66,257.16 (4.125厘息计供300期) |
全期利息共： |
$7,487,147.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$177,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$663,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,784.15 |
$108,541.51 |
$84,730.44 |
$74,153.47 |
$56,980.90 |
$46,694.50 |
$39,851.14 |
| 1.500 |
$155,471.32 |
$111,251.67 |
$87,467.81 |
$76,910.06 |
$59,787.38 |
$49,552.11 |
$42,760.39 |
| 2.000 |
$158,188.52 |
$114,004.67 |
$90,260.79 |
$79,730.73 |
$62,678.95 |
$52,515.55 |
$45,795.85 |
| 2.500 |
$160,935.69 |
$116,800.41 |
$93,109.17 |
$82,615.18 |
$65,654.97 |
$55,583.61 |
$48,955.48 |
| 3.000 |
$163,712.79 |
$119,638.76 |
$96,012.71 |
$85,563.07 |
$68,714.64 |
$58,754.78 |
$52,236.74 |
| 3.500 |
$166,519.75 |
$122,519.59 |
$98,971.13 |
$88,573.95 |
$71,857.01 |
$62,027.26 |
$55,636.64 |
| 4.000 |
$169,356.51 |
$125,442.73 |
$101,984.09 |
$91,647.33 |
$75,080.96 |
$65,398.98 |
$59,151.76 |
| 4.125 |
$170,070.35 |
$126,180.10 |
$102,745.81 |
$92,425.38 |
$75,899.56 |
|
$60,048.10 |
| 4.500 |
$172,223.00 |
$128,407.99 |
$105,051.22 |
$94,782.67 |
$78,385.26 |
$68,867.64 |
$62,778.31 |
| 5.000 |
$175,119.13 |
$131,415.17 |
$108,172.10 |
$97,979.33 |
$81,768.52 |
$72,430.71 |
$66,512.20 |
| 5.500 |
$178,044.83 |
$134,464.06 |
$111,346.27 |
$101,236.64 |
$85,229.24 |
$76,085.44 |
$70,349.06 |
| 6.000 |
$180,999.99 |
$137,554.40 |
$114,573.23 |
$104,553.86 |
$88,765.81 |
$79,828.94 |
$74,284.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
