| 楼价： |
$17,268,000.00 |
|
|
| 首期： |
$5,180,400.00 |
| |
| 贷款金额： |
$12,087,600.00 |
全期供款共： |
$19,392,009.96 |
| 每月供款额： |
$64,640.03 (4.125厘息计供300期) |
全期利息共： |
$7,304,409.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,634.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$172,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$647,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,055.18 |
$105,892.36 |
$82,662.44 |
$72,343.62 |
$55,590.18 |
$45,554.83 |
$38,878.50 |
| 1.500 |
$151,676.77 |
$108,536.37 |
$85,333.00 |
$75,032.93 |
$58,328.16 |
$48,342.70 |
$41,716.75 |
| 2.000 |
$154,327.65 |
$111,222.18 |
$88,057.81 |
$77,784.76 |
$61,149.15 |
$51,233.82 |
$44,678.12 |
| 2.500 |
$157,007.77 |
$113,949.69 |
$90,836.67 |
$80,598.81 |
$64,052.54 |
$54,227.00 |
$47,760.63 |
| 3.000 |
$159,717.09 |
$116,718.77 |
$93,669.35 |
$83,474.75 |
$67,037.54 |
$57,320.77 |
$50,961.81 |
| 3.500 |
$162,455.54 |
$119,529.28 |
$96,555.56 |
$86,412.14 |
$70,103.21 |
$60,513.37 |
$54,278.73 |
| 4.000 |
$165,223.06 |
$122,381.07 |
$99,494.99 |
$89,410.52 |
$73,248.48 |
$63,802.81 |
$57,708.05 |
| 4.125 |
$165,919.48 |
$123,100.45 |
$100,238.12 |
$90,169.58 |
$74,047.09 |
|
$58,582.52 |
| 4.500 |
$168,019.59 |
$125,273.96 |
$102,487.26 |
$92,469.33 |
$76,472.13 |
$67,186.81 |
$61,246.09 |
| 5.000 |
$170,845.04 |
$128,207.75 |
$105,531.96 |
$95,587.97 |
$79,772.81 |
$70,662.91 |
$64,888.85 |
| 5.500 |
$173,699.33 |
$131,182.22 |
$108,628.66 |
$98,765.78 |
$83,149.07 |
$74,228.44 |
$68,632.06 |
| 6.000 |
$176,582.36 |
$134,197.14 |
$111,776.87 |
$102,002.04 |
$86,599.32 |
$77,880.58 |
$72,471.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
