| 楼价： |
$17,230,000.00 |
|
|
| 首期： |
$5,169,000.00 |
| |
| 贷款金额： |
$12,061,000.00 |
全期供款共： |
$19,349,335.85 |
| 每月供款额： |
$64,497.79 (4.125厘息计供300期) |
全期利息共： |
$7,288,335.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,615.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$172,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$646,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,727.17 |
$105,659.33 |
$82,480.54 |
$72,184.42 |
$55,467.85 |
$45,454.59 |
$38,792.94 |
| 1.500 |
$151,342.99 |
$108,297.53 |
$85,145.22 |
$74,867.82 |
$58,199.80 |
$48,236.32 |
$41,624.95 |
| 2.000 |
$153,988.03 |
$110,977.43 |
$87,864.03 |
$77,613.58 |
$61,014.59 |
$51,121.07 |
$44,579.80 |
| 2.500 |
$156,662.26 |
$113,698.93 |
$90,636.78 |
$80,421.45 |
$63,911.59 |
$54,107.66 |
$47,655.53 |
| 3.000 |
$159,365.61 |
$116,461.91 |
$93,463.22 |
$83,291.05 |
$66,890.02 |
$57,194.63 |
$50,849.66 |
| 3.500 |
$162,098.04 |
$119,266.24 |
$96,343.08 |
$86,221.98 |
$69,948.94 |
$60,380.21 |
$54,159.28 |
| 4.000 |
$164,859.47 |
$122,111.76 |
$99,276.04 |
$89,213.76 |
$73,087.29 |
$63,662.40 |
$57,581.06 |
| 4.125 |
$165,554.36 |
$122,829.56 |
$100,017.53 |
$89,971.15 |
$73,884.14 |
|
$58,453.60 |
| 4.500 |
$167,649.85 |
$124,998.28 |
$102,261.72 |
$92,265.84 |
$76,303.84 |
$67,038.96 |
$61,111.32 |
| 5.000 |
$170,469.08 |
$127,925.62 |
$105,299.73 |
$95,377.62 |
$79,597.26 |
$70,507.40 |
$64,746.06 |
| 5.500 |
$173,317.08 |
$130,893.54 |
$108,389.62 |
$98,548.44 |
$82,966.09 |
$74,065.09 |
$68,481.03 |
| 6.000 |
$176,193.78 |
$133,901.83 |
$111,530.89 |
$101,777.57 |
$86,408.75 |
$77,709.19 |
$72,311.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
