| 楼价： |
$16,830,000.00 |
|
|
| 首期： |
$5,049,000.00 |
| |
| 贷款金额： |
$11,781,000.00 |
全期供款共： |
$18,900,134.79 |
| 每月供款额： |
$63,000.45 (4.125厘息计供300期) |
全期利息共： |
$7,119,134.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,415.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$631,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,274.42 |
$103,206.42 |
$80,565.72 |
$70,508.64 |
$54,180.15 |
$44,399.34 |
$37,892.35 |
| 1.500 |
$147,829.51 |
$105,783.37 |
$83,168.55 |
$73,129.74 |
$56,848.67 |
$47,116.50 |
$40,658.61 |
| 2.000 |
$150,413.15 |
$108,401.05 |
$85,824.24 |
$75,811.76 |
$59,598.12 |
$49,934.28 |
$43,544.87 |
| 2.500 |
$153,025.29 |
$111,059.37 |
$88,532.62 |
$78,554.44 |
$62,427.86 |
$52,851.54 |
$46,549.19 |
| 3.000 |
$155,665.89 |
$113,758.21 |
$91,293.44 |
$81,357.42 |
$65,337.14 |
$55,866.83 |
$49,669.17 |
| 3.500 |
$158,334.88 |
$116,497.44 |
$94,106.45 |
$84,220.31 |
$68,325.05 |
$58,978.46 |
$52,901.95 |
| 4.000 |
$161,032.21 |
$119,276.90 |
$96,971.31 |
$87,142.63 |
$71,390.54 |
$62,184.46 |
$56,244.30 |
| 4.125 |
$161,710.96 |
$119,978.03 |
$97,695.59 |
$87,882.44 |
$72,168.90 |
|
$57,096.58 |
| 4.500 |
$163,757.80 |
$122,096.41 |
$99,887.68 |
$90,123.86 |
$74,532.42 |
$65,482.62 |
$59,692.60 |
| 5.000 |
$166,511.58 |
$124,955.78 |
$102,855.16 |
$93,163.40 |
$77,749.39 |
$68,870.55 |
$63,242.96 |
| 5.500 |
$169,293.47 |
$127,854.81 |
$105,873.32 |
$96,260.60 |
$81,040.00 |
$72,345.65 |
$66,891.22 |
| 6.000 |
$172,103.38 |
$130,793.25 |
$108,941.67 |
$99,414.77 |
$84,402.74 |
$75,905.15 |
$70,633.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
