| 楼价： |
$16,612,000.00 |
|
|
| 首期： |
$4,983,600.00 |
| |
| 贷款金额： |
$11,628,400.00 |
全期供款共： |
$18,655,320.21 |
| 每月供款额： |
$62,184.40 (4.125厘息计供300期) |
全期利息共： |
$7,026,920.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,306.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$166,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$622,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,392.67 |
$101,869.58 |
$79,522.15 |
$69,595.34 |
$53,478.35 |
$43,824.24 |
$37,401.53 |
| 1.500 |
$145,914.67 |
$104,413.15 |
$82,091.26 |
$72,182.48 |
$56,112.31 |
$46,506.20 |
$40,131.96 |
| 2.000 |
$148,464.84 |
$106,996.92 |
$84,712.55 |
$74,829.77 |
$58,826.14 |
$49,287.48 |
$42,980.83 |
| 2.500 |
$151,043.15 |
$109,620.81 |
$87,385.85 |
$77,536.92 |
$61,619.23 |
$52,166.95 |
$45,946.24 |
| 3.000 |
$153,649.54 |
$112,284.70 |
$90,110.91 |
$80,303.60 |
$64,490.83 |
$55,143.19 |
$49,025.80 |
| 3.500 |
$156,283.96 |
$114,988.44 |
$92,887.48 |
$83,129.40 |
$67,440.04 |
$58,214.51 |
$52,216.71 |
| 4.000 |
$158,946.35 |
$117,731.90 |
$95,715.24 |
$86,013.87 |
$70,465.82 |
$61,378.98 |
$55,515.76 |
| 4.125 |
$159,616.31 |
$118,423.94 |
$96,430.14 |
$86,744.09 |
$71,234.09 |
|
$56,357.01 |
| 4.500 |
$161,636.64 |
$120,514.89 |
$98,593.83 |
$88,956.48 |
$73,567.00 |
$64,634.42 |
$58,919.39 |
| 5.000 |
$164,354.75 |
$123,337.22 |
$101,522.87 |
$91,956.65 |
$76,742.29 |
$67,978.47 |
$62,423.77 |
| 5.500 |
$167,100.60 |
$126,198.70 |
$104,501.93 |
$95,013.73 |
$79,990.29 |
$71,408.55 |
$66,024.78 |
| 6.000 |
$169,874.11 |
$129,099.08 |
$107,530.54 |
$98,127.05 |
$83,309.47 |
$74,921.94 |
$69,718.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
