| 楼价： |
$16,530,000.00 |
|
|
| 首期： |
$4,959,000.00 |
| |
| 贷款金额： |
$11,571,000.00 |
全期供款共： |
$18,563,233.99 |
| 每月供款额： |
$61,877.45 (4.125厘息计供300期) |
全期利息共： |
$6,992,233.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,265.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$165,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$619,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,684.86 |
$101,366.73 |
$79,129.62 |
$69,251.80 |
$53,214.37 |
$43,607.91 |
$37,216.91 |
| 1.500 |
$145,194.41 |
$103,897.74 |
$81,686.04 |
$71,826.17 |
$55,835.33 |
$46,276.63 |
$39,933.86 |
| 2.000 |
$147,731.99 |
$106,468.77 |
$84,294.40 |
$74,460.39 |
$58,535.76 |
$49,044.19 |
$42,768.67 |
| 2.500 |
$150,297.57 |
$109,079.70 |
$86,954.49 |
$77,154.18 |
$61,315.06 |
$51,909.44 |
$45,719.44 |
| 3.000 |
$152,891.10 |
$111,730.44 |
$89,666.11 |
$79,907.20 |
$64,172.49 |
$54,870.99 |
$48,783.80 |
| 3.500 |
$155,512.51 |
$114,420.84 |
$92,428.97 |
$82,719.06 |
$67,107.14 |
$57,927.15 |
$51,958.96 |
| 4.000 |
$158,161.76 |
$117,150.75 |
$95,242.77 |
$85,589.29 |
$70,117.98 |
$61,076.00 |
$55,241.72 |
| 4.125 |
$158,828.41 |
$117,839.38 |
$95,954.14 |
$86,315.91 |
$70,882.47 |
|
$56,078.82 |
| 4.500 |
$160,838.77 |
$119,920.00 |
$98,107.16 |
$88,517.37 |
$73,203.86 |
$64,315.38 |
$58,628.56 |
| 5.000 |
$163,543.46 |
$122,728.41 |
$101,021.74 |
$91,502.73 |
$76,363.48 |
$67,642.91 |
$62,115.63 |
| 5.500 |
$166,275.76 |
$125,575.76 |
$103,986.09 |
$94,544.73 |
$79,595.44 |
$71,056.06 |
$65,698.87 |
| 6.000 |
$169,035.58 |
$128,461.82 |
$106,999.75 |
$97,642.67 |
$82,898.24 |
$74,552.12 |
$69,373.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
