| 楼价： |
$158,800,000.00 |
|
|
| 首期： |
$47,640,000.00 |
| |
| 贷款金额： |
$111,160,000.00 |
全期供款共： |
$178,332,822.62 |
| 每月供款额： |
$594,442.74 (4.125厘息计供300期) |
全期利息共： |
$67,172,822.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$88,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,588,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,749,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,370,741.40 |
$973,807.41 |
$760,180.46 |
$665,286.50 |
$511,218.51 |
$418,931.42 |
$357,534.49 |
| 1.500 |
$1,394,850.07 |
$998,122.31 |
$784,739.46 |
$690,017.94 |
$536,397.48 |
$444,569.22 |
$383,635.63 |
| 2.000 |
$1,419,228.08 |
$1,022,821.55 |
$809,797.34 |
$715,324.27 |
$562,339.92 |
$471,156.48 |
$410,869.01 |
| 2.500 |
$1,443,875.02 |
$1,047,904.23 |
$835,352.31 |
$741,202.88 |
$589,040.06 |
$498,682.36 |
$439,216.39 |
| 3.000 |
$1,468,790.44 |
$1,073,369.24 |
$861,402.19 |
$767,650.55 |
$616,490.69 |
$527,133.30 |
$468,655.04 |
| 3.500 |
$1,493,973.80 |
$1,099,215.30 |
$887,944.38 |
$794,663.43 |
$644,683.22 |
$556,493.16 |
$499,158.07 |
| 4.000 |
$1,519,424.51 |
$1,125,440.96 |
$914,975.92 |
$822,237.10 |
$673,607.73 |
$586,743.43 |
$530,694.84 |
| 4.125 |
$1,525,828.89 |
$1,132,056.49 |
$921,809.88 |
$829,217.56 |
$680,951.95 |
|
$538,736.64 |
| 4.500 |
$1,545,141.93 |
$1,152,044.55 |
$942,493.43 |
$850,366.54 |
$703,253.05 |
$617,863.38 |
$563,231.39 |
| 5.000 |
$1,571,125.33 |
$1,179,024.27 |
$970,493.16 |
$879,046.20 |
$733,606.80 |
$649,830.29 |
$596,730.92 |
| 5.500 |
$1,597,373.94 |
$1,206,378.11 |
$998,971.03 |
$908,269.97 |
$764,655.53 |
$682,619.66 |
$631,154.25 |
| 6.000 |
$1,623,886.92 |
$1,234,103.90 |
$1,027,922.58 |
$938,031.25 |
$796,384.76 |
$716,205.44 |
$666,460.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
