楼价: |
$1,580,000.00 |
|
|
首期: |
$474,000.00 |
| |
贷款金额: |
$1,106,000.00 |
全期供款共: |
$1,774,344.20 |
每月供款额: |
$5,914.48 (4.125厘息计供300期) |
全期利息共: |
$668,344.20 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,790.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$15,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,638.36 |
$9,689.02 |
$7,563.51 |
$6,619.35 |
$5,086.43 |
$4,168.21 |
$3,557.33 |
1.500 |
$13,878.23 |
$9,930.94 |
$7,807.86 |
$6,865.42 |
$5,336.95 |
$4,423.30 |
$3,817.03 |
2.000 |
$14,120.78 |
$10,176.69 |
$8,057.18 |
$7,117.21 |
$5,595.07 |
$4,687.83 |
$4,087.99 |
2.500 |
$14,366.01 |
$10,426.25 |
$8,311.44 |
$7,374.69 |
$5,860.73 |
$4,961.70 |
$4,370.04 |
3.000 |
$14,613.91 |
$10,679.62 |
$8,570.63 |
$7,637.83 |
$6,133.85 |
$5,244.78 |
$4,662.94 |
3.500 |
$14,864.47 |
$10,936.78 |
$8,834.71 |
$7,906.60 |
$6,414.35 |
$5,536.90 |
$4,966.43 |
4.000 |
$15,117.70 |
$11,197.71 |
$9,103.66 |
$8,180.95 |
$6,702.14 |
$5,837.88 |
$5,280.21 |
4.125 |
$15,181.42 |
$11,263.53 |
$9,171.66 |
$8,250.40 |
$6,775.21 |
|
$5,360.23 |
4.500 |
$15,373.58 |
$11,462.41 |
$9,377.45 |
$8,460.83 |
$6,997.10 |
$6,147.51 |
$5,603.94 |
5.000 |
$15,632.10 |
$11,730.85 |
$9,656.04 |
$8,746.18 |
$7,299.11 |
$6,465.57 |
$5,937.25 |
5.500 |
$15,893.27 |
$12,003.01 |
$9,939.38 |
$9,036.94 |
$7,608.03 |
$6,791.81 |
$6,279.75 |
6.000 |
$16,157.06 |
$12,278.87 |
$10,227.44 |
$9,333.06 |
$7,923.73 |
$7,125.97 |
$6,631.03 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|