| 楼价： |
$15,247,000.00 |
|
|
| 首期： |
$4,574,100.00 |
| |
| 贷款金额： |
$10,672,900.00 |
全期供款共： |
$17,122,421.58 |
| 每月供款额： |
$57,074.74 (4.125厘息计供300期) |
全期利息共： |
$6,449,521.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,623.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$152,470.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$571,763.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,610.16 |
$93,499.00 |
$72,987.86 |
$63,876.72 |
$49,084.06 |
$40,223.22 |
$34,328.26 |
| 1.500 |
$133,924.93 |
$95,833.57 |
$75,345.86 |
$66,251.28 |
$51,501.59 |
$42,684.80 |
$36,834.33 |
| 2.000 |
$136,265.56 |
$98,205.04 |
$77,751.76 |
$68,681.04 |
$53,992.42 |
$45,237.55 |
$39,449.12 |
| 2.500 |
$138,632.01 |
$100,613.32 |
$80,205.39 |
$71,165.75 |
$56,556.01 |
$47,880.42 |
$42,170.86 |
| 3.000 |
$141,024.23 |
$103,058.32 |
$82,706.54 |
$73,705.09 |
$59,191.65 |
$50,612.10 |
$44,997.38 |
| 3.500 |
$143,442.18 |
$105,539.90 |
$85,254.96 |
$76,298.70 |
$61,898.52 |
$53,431.05 |
$47,926.09 |
| 4.000 |
$145,885.80 |
$108,057.92 |
$87,850.36 |
$78,946.15 |
$64,675.67 |
$56,335.50 |
$50,954.06 |
| 4.125 |
$146,500.71 |
$108,693.11 |
$88,506.52 |
$79,616.37 |
$65,380.82 |
|
$51,726.18 |
| 4.500 |
$148,355.03 |
$110,612.24 |
$90,492.43 |
$81,646.97 |
$67,522.04 |
$59,323.44 |
$54,078.02 |
| 5.000 |
$150,849.80 |
$113,202.66 |
$93,180.79 |
$84,400.61 |
$70,436.42 |
$62,392.71 |
$57,294.44 |
| 5.500 |
$153,370.03 |
$115,829.01 |
$95,915.06 |
$87,206.50 |
$73,417.52 |
$65,540.94 |
$60,599.55 |
| 6.000 |
$155,915.64 |
$118,491.07 |
$98,694.81 |
$90,064.00 |
$76,463.97 |
$68,765.64 |
$63,989.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
