| 楼价： |
$15,050,000.00 |
|
|
| 首期： |
$4,515,000.00 |
| |
| 贷款金额： |
$10,535,000.00 |
全期供款共： |
$16,901,190.05 |
| 每月供款额： |
$56,337.30 (4.125厘息计供300期) |
全期利息共： |
$6,366,190.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,525.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$150,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$564,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,909.69 |
$92,290.94 |
$72,044.81 |
$63,051.40 |
$48,449.87 |
$39,703.51 |
$33,884.72 |
| 1.500 |
$132,194.54 |
$94,595.35 |
$74,372.35 |
$65,395.28 |
$50,836.16 |
$42,133.29 |
$36,358.41 |
| 2.000 |
$134,504.93 |
$96,936.17 |
$76,747.17 |
$67,793.64 |
$53,294.81 |
$44,653.05 |
$38,939.41 |
| 2.500 |
$136,840.80 |
$99,313.34 |
$79,169.09 |
$70,246.24 |
$55,825.27 |
$47,261.77 |
$41,625.99 |
| 3.000 |
$139,202.12 |
$101,726.74 |
$81,637.93 |
$72,752.78 |
$58,426.86 |
$49,958.16 |
$44,415.98 |
| 3.500 |
$141,588.83 |
$104,176.26 |
$84,153.42 |
$75,312.88 |
$61,098.76 |
$52,740.69 |
$47,306.86 |
| 4.000 |
$144,000.87 |
$106,661.75 |
$86,715.29 |
$77,926.12 |
$63,840.03 |
$55,607.61 |
$50,295.70 |
| 4.125 |
$144,607.84 |
$107,288.73 |
$87,362.96 |
$78,587.68 |
$64,536.06 |
|
$51,057.85 |
| 4.500 |
$146,438.20 |
$109,183.06 |
$89,323.21 |
$80,592.04 |
$66,649.61 |
$58,556.95 |
$53,379.30 |
| 5.000 |
$148,900.73 |
$111,740.02 |
$91,976.84 |
$83,310.11 |
$69,526.34 |
$61,586.56 |
$56,554.16 |
| 5.500 |
$151,388.40 |
$114,332.43 |
$94,675.78 |
$86,079.74 |
$72,468.93 |
$64,694.12 |
$59,816.57 |
| 6.000 |
$153,901.12 |
$116,960.10 |
$97,419.61 |
$88,900.32 |
$75,476.01 |
$67,877.15 |
$63,162.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
