| 楼价： |
$14,980,000.00 |
|
|
| 首期： |
$4,494,000.00 |
| |
| 贷款金额： |
$10,486,000.00 |
全期供款共： |
$16,822,579.87 |
| 每月供款额： |
$56,075.27 (4.125厘息计供300期) |
全期利息共： |
$6,336,579.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,490.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$149,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$561,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,305.45 |
$91,861.68 |
$71,709.72 |
$62,758.13 |
$48,224.52 |
$39,518.85 |
$33,727.12 |
| 1.500 |
$131,579.69 |
$94,155.37 |
$74,026.43 |
$65,091.11 |
$50,599.71 |
$41,937.32 |
$36,189.31 |
| 2.000 |
$133,879.32 |
$96,485.31 |
$76,390.20 |
$67,478.32 |
$53,046.93 |
$44,445.37 |
$38,758.30 |
| 2.500 |
$136,204.33 |
$98,851.42 |
$78,800.87 |
$69,919.52 |
$55,565.62 |
$47,041.95 |
$41,432.38 |
| 3.000 |
$138,554.66 |
$101,253.60 |
$81,258.22 |
$72,414.39 |
$58,155.10 |
$49,725.80 |
$44,209.40 |
| 3.500 |
$140,930.27 |
$103,691.72 |
$83,762.01 |
$74,962.58 |
$60,814.58 |
$52,495.39 |
$47,086.83 |
| 4.000 |
$143,331.10 |
$106,165.65 |
$86,311.96 |
$77,563.68 |
$63,543.10 |
$55,348.97 |
$50,061.77 |
| 4.125 |
$143,935.24 |
$106,789.71 |
$86,956.62 |
$78,222.16 |
$64,235.90 |
|
$50,820.37 |
| 4.500 |
$145,757.09 |
$108,675.24 |
$88,907.76 |
$80,217.20 |
$66,339.61 |
$58,284.59 |
$53,131.02 |
| 5.000 |
$148,208.17 |
$111,220.30 |
$91,549.04 |
$82,922.62 |
$69,202.96 |
$61,300.11 |
$56,291.12 |
| 5.500 |
$150,684.27 |
$113,800.66 |
$94,235.43 |
$85,679.37 |
$72,131.86 |
$64,393.21 |
$59,538.35 |
| 6.000 |
$153,185.30 |
$116,416.10 |
$96,966.50 |
$88,486.83 |
$75,124.96 |
$67,561.44 |
$62,868.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
