楼价: |
$1,490,000.00 |
|
|
首期: |
$447,000.00 |
| |
贷款金额: |
$1,043,000.00 |
全期供款共: |
$1,673,273.97 |
每月供款额: |
$5,577.58 (4.125厘息计供300期) |
全期利息共: |
$630,273.97 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,745.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$14,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,861.49 |
$9,137.11 |
$7,132.68 |
$6,242.30 |
$4,796.70 |
$3,930.78 |
$3,354.70 |
1.500 |
$13,087.70 |
$9,365.25 |
$7,363.11 |
$6,474.35 |
$5,032.95 |
$4,171.34 |
$3,599.60 |
2.000 |
$13,316.43 |
$9,597.00 |
$7,598.22 |
$6,711.80 |
$5,276.36 |
$4,420.80 |
$3,855.13 |
2.500 |
$13,547.69 |
$9,832.35 |
$7,838.00 |
$6,954.61 |
$5,526.89 |
$4,679.07 |
$4,121.11 |
3.000 |
$13,781.47 |
$10,071.29 |
$8,082.43 |
$7,202.77 |
$5,784.45 |
$4,946.02 |
$4,397.33 |
3.500 |
$14,017.76 |
$10,313.80 |
$8,331.47 |
$7,456.22 |
$6,048.98 |
$5,221.50 |
$4,683.54 |
4.000 |
$14,256.57 |
$10,559.87 |
$8,585.10 |
$7,714.95 |
$6,320.37 |
$5,505.34 |
$4,979.44 |
4.125 |
$14,316.66 |
$10,621.94 |
$8,649.22 |
$7,780.44 |
$6,389.28 |
|
$5,054.90 |
4.500 |
$14,497.87 |
$10,809.49 |
$8,843.29 |
$7,978.88 |
$6,598.53 |
$5,797.33 |
$5,284.73 |
5.000 |
$14,741.67 |
$11,062.63 |
$9,106.01 |
$8,247.98 |
$6,883.34 |
$6,097.27 |
$5,599.05 |
5.500 |
$14,987.95 |
$11,319.29 |
$9,373.22 |
$8,522.18 |
$7,174.66 |
$6,404.93 |
$5,922.04 |
6.000 |
$15,236.72 |
$11,579.44 |
$9,644.87 |
$8,801.43 |
$7,472.38 |
$6,720.06 |
$6,253.31 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|