| 楼价： |
$14,480,000.00 |
|
|
| 首期： |
$4,344,000.00 |
| |
| 贷款金额： |
$10,136,000.00 |
全期供款共： |
$16,261,078.54 |
| 每月供款额： |
$54,203.60 (4.125厘息计供300期) |
全期利息共： |
$6,125,078.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$144,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$543,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,989.52 |
$88,795.54 |
$69,316.20 |
$60,663.40 |
$46,614.89 |
$38,199.79 |
$32,601.38 |
| 1.500 |
$127,187.84 |
$91,012.66 |
$71,555.59 |
$62,918.51 |
$48,910.80 |
$40,537.55 |
$34,981.38 |
| 2.000 |
$129,410.72 |
$93,264.84 |
$73,840.46 |
$65,226.04 |
$51,276.33 |
$42,961.88 |
$37,464.63 |
| 2.500 |
$131,658.13 |
$95,551.97 |
$76,170.66 |
$67,585.75 |
$53,710.96 |
$45,471.79 |
$40,049.45 |
| 3.000 |
$133,930.01 |
$97,873.97 |
$78,545.99 |
$69,997.36 |
$56,214.01 |
$48,066.06 |
$42,733.78 |
| 3.500 |
$136,226.33 |
$100,230.72 |
$80,966.21 |
$72,460.49 |
$58,784.72 |
$50,743.21 |
$45,515.17 |
| 4.000 |
$138,547.02 |
$102,622.07 |
$83,431.05 |
$74,974.77 |
$61,422.17 |
$53,501.54 |
$48,390.81 |
| 4.125 |
$139,131.00 |
$103,225.30 |
$84,054.20 |
$75,611.27 |
$62,091.84 |
|
$49,124.10 |
| 4.500 |
$140,892.03 |
$105,047.89 |
$85,940.21 |
$77,539.72 |
$64,125.34 |
$56,339.18 |
$51,357.62 |
| 5.000 |
$143,261.30 |
$107,508.01 |
$88,493.33 |
$80,154.84 |
$66,893.11 |
$59,254.05 |
$54,412.24 |
| 5.500 |
$145,654.75 |
$110,002.24 |
$91,090.05 |
$82,819.58 |
$69,724.26 |
$62,243.91 |
$57,551.09 |
| 6.000 |
$148,072.31 |
$112,530.38 |
$93,729.97 |
$85,533.33 |
$72,617.45 |
$65,306.39 |
$60,770.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
