| 楼价： |
$14,400,000.00 |
|
|
| 首期： |
$4,320,000.00 |
| |
| 贷款金额： |
$10,080,000.00 |
全期供款共： |
$16,171,238.32 |
| 每月供款额： |
$53,904.13 (4.125厘息计供300期) |
全期利息共： |
$6,091,238.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$144,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$540,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,298.97 |
$88,304.95 |
$68,933.24 |
$60,328.25 |
$46,357.35 |
$37,988.74 |
$32,421.26 |
| 1.500 |
$126,485.15 |
$90,509.83 |
$71,160.25 |
$62,570.90 |
$48,640.58 |
$40,313.58 |
$34,788.12 |
| 2.000 |
$128,695.75 |
$92,749.56 |
$73,432.50 |
$64,865.68 |
$50,993.04 |
$42,724.52 |
$37,257.64 |
| 2.500 |
$130,930.73 |
$95,024.06 |
$75,749.83 |
$67,212.35 |
$53,414.21 |
$45,220.57 |
$39,828.19 |
| 3.000 |
$133,190.06 |
$97,333.23 |
$78,112.04 |
$69,610.63 |
$55,903.44 |
$47,800.50 |
$42,497.69 |
| 3.500 |
$135,473.69 |
$99,676.95 |
$80,518.89 |
$72,060.16 |
$58,459.94 |
$50,462.86 |
$45,263.70 |
| 4.000 |
$137,781.57 |
$102,055.10 |
$82,970.11 |
$74,560.54 |
$61,082.82 |
$53,205.95 |
$48,123.46 |
| 4.125 |
$138,362.32 |
$102,655.00 |
$83,589.81 |
$75,193.53 |
$61,748.79 |
|
$48,852.69 |
| 4.500 |
$140,113.63 |
$104,467.52 |
$85,465.40 |
$77,111.32 |
$63,771.06 |
$56,027.91 |
$51,073.88 |
| 5.000 |
$142,469.80 |
$106,914.04 |
$88,004.42 |
$79,712.00 |
$66,523.54 |
$58,926.68 |
$54,111.62 |
| 5.500 |
$144,850.03 |
$109,394.49 |
$90,586.79 |
$82,362.01 |
$69,339.04 |
$61,900.02 |
$57,233.13 |
| 6.000 |
$147,254.23 |
$111,908.67 |
$93,212.12 |
$85,060.77 |
$72,216.25 |
$64,945.58 |
$60,434.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
