| 楼价： |
$14,300,000.00 |
|
|
| 首期： |
$4,290,000.00 |
| |
| 贷款金额： |
$10,010,000.00 |
全期供款共： |
$16,058,938.06 |
| 每月供款额： |
$53,529.79 (4.125厘息计供300期) |
全期利息共： |
$6,048,938.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$143,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$536,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,435.78 |
$87,691.73 |
$68,454.54 |
$59,909.30 |
$46,035.42 |
$37,724.93 |
$32,196.12 |
| 1.500 |
$125,606.78 |
$89,881.29 |
$70,666.09 |
$62,136.38 |
$48,302.80 |
$40,033.63 |
$34,546.53 |
| 2.000 |
$127,802.02 |
$92,105.47 |
$72,922.56 |
$64,415.22 |
$50,638.92 |
$42,427.82 |
$36,998.91 |
| 2.500 |
$130,021.49 |
$94,364.17 |
$75,223.79 |
$66,745.60 |
$53,043.28 |
$44,906.54 |
$39,551.60 |
| 3.000 |
$132,265.13 |
$96,657.31 |
$77,569.59 |
$69,127.22 |
$55,515.22 |
$47,468.55 |
$42,202.56 |
| 3.500 |
$134,532.90 |
$98,984.75 |
$79,959.73 |
$71,559.74 |
$58,053.97 |
$50,112.42 |
$44,949.37 |
| 4.000 |
$136,824.75 |
$101,346.38 |
$82,393.93 |
$74,042.76 |
$60,658.63 |
$52,836.47 |
$47,789.27 |
| 4.125 |
$137,401.47 |
$101,942.11 |
$83,009.33 |
$74,671.35 |
$61,319.98 |
|
$48,513.44 |
| 4.500 |
$139,140.61 |
$103,742.05 |
$84,871.89 |
$76,575.83 |
$63,328.20 |
$55,638.83 |
$50,719.20 |
| 5.000 |
$141,480.43 |
$106,171.58 |
$87,393.28 |
$79,158.44 |
$66,061.57 |
$58,517.46 |
$53,735.84 |
| 5.500 |
$143,844.13 |
$108,634.80 |
$89,957.72 |
$81,790.05 |
$68,857.52 |
$61,470.16 |
$56,835.68 |
| 6.000 |
$146,231.63 |
$111,131.52 |
$92,564.82 |
$84,470.07 |
$71,714.75 |
$64,494.57 |
$60,015.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
