楼价: |
$1,420,000.00 |
|
|
首期: |
$426,000.00 |
| |
贷款金额: |
$994,000.00 |
全期供款共: |
$1,594,663.78 |
每月供款额: |
$5,315.55 (4.125厘息计供300期) |
全期利息共: |
$600,663.78 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,710.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$14,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,257.26 |
$8,707.85 |
$6,797.58 |
$5,949.04 |
$4,571.35 |
$3,746.11 |
$3,197.10 |
1.500 |
$12,472.84 |
$8,925.28 |
$7,017.19 |
$6,170.19 |
$4,796.50 |
$3,975.37 |
$3,430.49 |
2.000 |
$12,690.83 |
$9,146.14 |
$7,241.26 |
$6,396.48 |
$5,028.48 |
$4,213.11 |
$3,674.02 |
2.500 |
$12,911.22 |
$9,370.43 |
$7,469.78 |
$6,627.88 |
$5,267.23 |
$4,459.25 |
$3,927.50 |
3.000 |
$13,134.02 |
$9,598.14 |
$7,702.71 |
$6,864.38 |
$5,512.70 |
$4,713.66 |
$4,190.74 |
3.500 |
$13,359.21 |
$9,829.26 |
$7,940.06 |
$7,105.93 |
$5,764.80 |
$4,976.20 |
$4,463.50 |
4.000 |
$13,586.79 |
$10,063.77 |
$8,181.77 |
$7,352.50 |
$6,023.44 |
$5,246.70 |
$4,745.51 |
4.125 |
$13,644.06 |
$10,122.92 |
$8,242.88 |
$7,414.92 |
$6,089.12 |
|
$4,817.42 |
4.500 |
$13,816.76 |
$10,301.66 |
$8,427.84 |
$7,604.03 |
$6,288.53 |
$5,524.97 |
$5,036.45 |
5.000 |
$14,049.11 |
$10,542.91 |
$8,678.21 |
$7,860.49 |
$6,559.96 |
$5,810.83 |
$5,336.01 |
5.500 |
$14,283.82 |
$10,787.51 |
$8,932.86 |
$8,121.81 |
$6,837.60 |
$6,104.03 |
$5,643.82 |
6.000 |
$14,520.90 |
$11,035.44 |
$9,191.75 |
$8,387.94 |
$7,121.32 |
$6,404.36 |
$5,959.53 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|