楼价: |
$14,180,000.00 |
|
|
首期: |
$4,254,000.00 |
| |
贷款金额: |
$9,926,000.00 |
全期供款共: |
$15,924,177.74 |
每月供款额: |
$53,080.59 (4.125厘息计供300期) |
全期利息共: |
$5,998,177.74 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,090.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$141,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$531,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$122,399.96 |
$86,955.85 |
$67,880.09 |
$59,406.57 |
$45,649.11 |
$37,408.36 |
$31,925.94 |
1.500 |
$124,552.73 |
$89,127.04 |
$70,073.08 |
$61,614.95 |
$47,897.46 |
$39,697.68 |
$34,256.63 |
2.000 |
$126,729.56 |
$91,332.55 |
$72,310.62 |
$63,874.67 |
$50,213.98 |
$42,071.78 |
$36,688.43 |
2.500 |
$128,930.40 |
$93,572.30 |
$74,592.54 |
$66,185.50 |
$52,598.16 |
$44,529.70 |
$39,219.70 |
3.000 |
$131,155.22 |
$95,846.20 |
$76,918.66 |
$68,547.13 |
$55,049.36 |
$47,070.22 |
$41,848.42 |
3.500 |
$133,403.96 |
$98,154.11 |
$79,288.74 |
$70,959.24 |
$57,566.80 |
$49,691.90 |
$44,572.18 |
4.000 |
$135,676.57 |
$100,495.92 |
$81,702.51 |
$73,421.42 |
$60,149.61 |
$52,393.08 |
$47,388.24 |
4.125 |
$136,248.45 |
$101,086.66 |
$82,312.75 |
$74,044.74 |
$60,805.41 |
|
$48,106.33 |
4.500 |
$137,973.00 |
$102,871.48 |
$84,159.68 |
$75,933.23 |
$62,796.78 |
$55,171.93 |
$50,293.58 |
5.000 |
$140,293.18 |
$105,280.63 |
$86,659.91 |
$78,494.18 |
$65,507.21 |
$58,026.41 |
$53,284.91 |
5.500 |
$142,637.04 |
$107,723.18 |
$89,202.83 |
$81,103.70 |
$68,279.69 |
$60,954.32 |
$56,358.74 |
6.000 |
$145,004.51 |
$110,198.95 |
$91,788.05 |
$83,761.23 |
$71,112.95 |
$63,953.36 |
$59,511.39 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|