楼价: |
$14,100,000.00 |
|
|
首期: |
$4,230,000.00 |
| |
贷款金额: |
$9,870,000.00 |
全期供款共: |
$15,834,337.52 |
每月供款额: |
$52,781.13 (4.125厘息计供300期) |
全期利息共: |
$5,964,337.52 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,050.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$141,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$528,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$121,709.41 |
$86,465.27 |
$67,497.13 |
$59,071.41 |
$45,391.57 |
$37,197.31 |
$31,745.82 |
1.500 |
$123,850.04 |
$88,624.21 |
$69,677.75 |
$61,267.34 |
$47,627.23 |
$39,473.72 |
$34,063.36 |
2.000 |
$126,014.58 |
$90,817.28 |
$71,902.66 |
$63,514.31 |
$49,930.69 |
$41,834.42 |
$36,481.44 |
2.500 |
$128,203.01 |
$93,044.39 |
$74,171.71 |
$65,812.09 |
$52,301.42 |
$44,278.47 |
$38,998.43 |
3.000 |
$130,415.27 |
$95,305.46 |
$76,484.70 |
$68,160.41 |
$54,738.78 |
$46,804.66 |
$41,612.32 |
3.500 |
$132,651.33 |
$97,600.35 |
$78,841.41 |
$70,558.91 |
$57,242.02 |
$49,411.55 |
$44,320.71 |
4.000 |
$134,911.12 |
$99,928.95 |
$81,241.56 |
$73,007.20 |
$59,810.26 |
$52,097.50 |
$47,120.89 |
4.125 |
$135,479.77 |
$100,516.35 |
$81,848.36 |
$73,627.00 |
$60,462.36 |
|
$47,834.93 |
4.500 |
$137,194.59 |
$102,291.11 |
$83,684.87 |
$75,504.84 |
$62,442.49 |
$54,860.67 |
$50,009.84 |
5.000 |
$139,501.68 |
$104,686.66 |
$86,170.99 |
$78,051.33 |
$65,137.63 |
$57,699.04 |
$52,984.29 |
5.500 |
$141,832.32 |
$107,115.44 |
$88,699.57 |
$80,646.14 |
$67,894.48 |
$60,610.44 |
$56,040.77 |
6.000 |
$144,186.43 |
$109,577.24 |
$91,270.20 |
$83,288.67 |
$70,711.75 |
$63,592.55 |
$59,175.64 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|