| 楼价： |
$13,700,000.00 |
|
|
| 首期： |
$4,110,000.00 |
| |
| 贷款金额： |
$9,590,000.00 |
全期供款共： |
$15,385,136.46 |
| 每月供款额： |
$51,283.79 (4.125厘息计供300期) |
全期利息共： |
$5,795,136.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$513,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,256.66 |
$84,012.35 |
$65,582.32 |
$57,395.62 |
$44,103.86 |
$36,142.07 |
$30,845.23 |
| 1.500 |
$120,336.56 |
$86,110.05 |
$67,701.07 |
$59,529.26 |
$46,276.10 |
$38,353.89 |
$33,097.03 |
| 2.000 |
$122,439.70 |
$88,240.90 |
$69,862.87 |
$61,712.48 |
$48,514.21 |
$40,647.63 |
$35,446.51 |
| 2.500 |
$124,566.04 |
$90,404.84 |
$72,067.55 |
$63,945.09 |
$50,817.69 |
$43,022.34 |
$37,892.09 |
| 3.000 |
$126,715.55 |
$92,601.75 |
$74,314.92 |
$66,226.78 |
$53,185.91 |
$45,476.86 |
$40,431.83 |
| 3.500 |
$128,888.17 |
$94,831.55 |
$76,604.77 |
$68,557.24 |
$55,618.14 |
$48,009.80 |
$43,063.39 |
| 4.000 |
$131,083.85 |
$97,094.09 |
$78,936.84 |
$70,936.07 |
$58,113.51 |
$50,619.55 |
$45,784.13 |
| 4.125 |
$131,636.37 |
$97,664.82 |
$79,526.42 |
$71,538.29 |
$58,747.11 |
|
$46,477.91 |
| 4.500 |
$133,302.55 |
$99,389.23 |
$81,310.83 |
$73,362.86 |
$60,671.08 |
$53,304.33 |
$48,591.12 |
| 5.000 |
$135,544.19 |
$101,716.83 |
$83,726.43 |
$75,837.11 |
$63,289.76 |
$56,062.18 |
$51,481.19 |
| 5.500 |
$137,808.71 |
$104,076.70 |
$86,183.27 |
$78,358.30 |
$65,968.39 |
$58,890.99 |
$54,450.97 |
| 6.000 |
$140,096.04 |
$106,468.66 |
$88,680.98 |
$80,925.87 |
$68,705.74 |
$61,788.50 |
$57,496.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
