楼价: |
$13,680,000.00 |
|
|
首期: |
$4,104,000.00 |
| |
贷款金额: |
$9,576,000.00 |
全期供款共: |
$15,362,676.41 |
每月供款额: |
$51,208.92 (4.125厘息计供300期) |
全期利息共: |
$5,786,676.41 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,840.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$136,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$513,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$118,084.02 |
$83,889.71 |
$65,486.58 |
$57,311.83 |
$44,039.48 |
$36,089.31 |
$30,800.20 |
1.500 |
$120,160.89 |
$85,984.34 |
$67,602.24 |
$59,442.35 |
$46,208.55 |
$38,297.90 |
$33,048.71 |
2.000 |
$122,260.96 |
$88,112.08 |
$69,760.88 |
$61,622.39 |
$48,443.39 |
$40,588.29 |
$35,394.76 |
2.500 |
$124,384.20 |
$90,272.86 |
$71,962.34 |
$63,851.73 |
$50,743.50 |
$42,959.54 |
$37,836.78 |
3.000 |
$126,530.56 |
$92,466.57 |
$74,206.44 |
$66,130.10 |
$53,108.27 |
$45,410.48 |
$40,372.80 |
3.500 |
$128,700.01 |
$94,693.11 |
$76,492.94 |
$68,457.15 |
$55,536.94 |
$47,939.71 |
$43,000.52 |
4.000 |
$130,892.49 |
$96,952.34 |
$78,821.60 |
$70,832.52 |
$58,028.68 |
$50,545.66 |
$45,717.29 |
4.125 |
$131,444.20 |
$97,522.25 |
$79,410.32 |
$71,433.86 |
$58,661.35 |
|
$46,410.06 |
4.500 |
$133,107.94 |
$99,244.14 |
$81,192.13 |
$73,255.76 |
$60,582.50 |
$53,226.52 |
$48,520.19 |
5.000 |
$135,346.31 |
$101,568.34 |
$83,604.20 |
$75,726.40 |
$63,197.36 |
$55,980.34 |
$51,406.04 |
5.500 |
$137,607.53 |
$103,924.76 |
$86,057.45 |
$78,243.91 |
$65,872.09 |
$58,805.02 |
$54,371.47 |
6.000 |
$139,891.52 |
$106,313.23 |
$88,551.52 |
$80,807.73 |
$68,605.44 |
$61,698.30 |
$57,412.96 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|