| 楼价： |
$12,940,000.00 |
|
|
| 首期： |
$3,882,000.00 |
| |
| 贷款金额： |
$9,058,000.00 |
全期供款共： |
$14,531,654.44 |
| 每月供款额： |
$48,438.85 (4.125厘息计供300期) |
全期利息共： |
$5,473,654.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,470.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$485,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,696.43 |
$79,351.81 |
$61,944.18 |
$54,211.63 |
$41,657.23 |
$34,137.11 |
$29,134.11 |
| 1.500 |
$113,660.96 |
$81,333.14 |
$63,945.39 |
$56,226.90 |
$43,708.96 |
$36,226.23 |
$31,260.99 |
| 2.000 |
$115,647.43 |
$83,345.79 |
$65,987.26 |
$58,289.02 |
$45,822.91 |
$38,392.73 |
$33,480.13 |
| 2.500 |
$117,655.81 |
$85,389.68 |
$68,069.64 |
$60,397.77 |
$47,998.60 |
$40,635.70 |
$35,790.05 |
| 3.000 |
$119,686.07 |
$87,464.72 |
$70,192.34 |
$62,552.88 |
$50,235.45 |
$42,954.06 |
$38,188.89 |
| 3.500 |
$121,738.17 |
$89,570.82 |
$72,355.17 |
$64,754.06 |
$52,532.75 |
$45,346.48 |
$40,674.47 |
| 4.000 |
$123,812.05 |
$91,707.85 |
$74,557.86 |
$67,000.93 |
$54,889.70 |
$47,811.46 |
$43,244.28 |
| 4.125 |
$124,333.92 |
$92,246.92 |
$75,114.73 |
$67,569.74 |
$55,488.15 |
|
$43,899.57 |
| 4.500 |
$125,907.66 |
$93,875.67 |
$76,800.16 |
$69,293.09 |
$57,305.38 |
$50,347.31 |
$45,895.56 |
| 5.000 |
$128,024.95 |
$96,074.14 |
$79,081.75 |
$71,630.09 |
$59,778.79 |
$52,952.17 |
$48,625.30 |
| 5.500 |
$130,163.85 |
$98,303.10 |
$81,402.30 |
$74,011.42 |
$62,308.83 |
$55,624.05 |
$51,430.33 |
| 6.000 |
$132,324.29 |
$100,562.37 |
$83,761.45 |
$76,436.55 |
$64,894.33 |
$58,360.82 |
$54,307.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
