楼价: |
$1,280,000.00 |
|
|
首期: |
$384,000.00 |
| |
贷款金额: |
$896,000.00 |
全期供款共: |
$1,437,443.41 |
每月供款额: |
$4,791.48 (4.125厘息计供300期) |
全期利息共: |
$541,443.41 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,640.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$12,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,048.80 |
$7,849.33 |
$6,127.40 |
$5,362.51 |
$4,120.65 |
$3,376.78 |
$2,881.89 |
1.500 |
$11,243.12 |
$8,045.32 |
$6,325.36 |
$5,561.86 |
$4,323.61 |
$3,583.43 |
$3,092.28 |
2.000 |
$11,439.62 |
$8,244.41 |
$6,527.33 |
$5,765.84 |
$4,532.71 |
$3,797.73 |
$3,311.79 |
2.500 |
$11,638.29 |
$8,446.58 |
$6,733.32 |
$5,974.43 |
$4,747.93 |
$4,019.61 |
$3,540.28 |
3.000 |
$11,839.12 |
$8,651.84 |
$6,943.29 |
$6,187.61 |
$4,969.19 |
$4,248.93 |
$3,777.57 |
3.500 |
$12,042.11 |
$8,860.17 |
$7,157.23 |
$6,405.35 |
$5,196.44 |
$4,485.59 |
$4,023.44 |
4.000 |
$12,247.25 |
$9,071.56 |
$7,375.12 |
$6,627.60 |
$5,429.58 |
$4,729.42 |
$4,277.64 |
4.125 |
$12,298.87 |
$9,124.89 |
$7,430.21 |
$6,683.87 |
$5,488.78 |
|
$4,342.46 |
4.500 |
$12,454.54 |
$9,286.00 |
$7,596.92 |
$6,854.34 |
$5,668.54 |
$4,980.26 |
$4,539.90 |
5.000 |
$12,663.98 |
$9,503.47 |
$7,822.61 |
$7,085.51 |
$5,913.20 |
$5,237.93 |
$4,809.92 |
5.500 |
$12,875.56 |
$9,723.95 |
$8,052.16 |
$7,321.07 |
$6,163.47 |
$5,502.22 |
$5,087.39 |
6.000 |
$13,089.26 |
$9,947.44 |
$8,285.52 |
$7,560.96 |
$6,419.22 |
$5,772.94 |
$5,371.97 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|