楼价: |
$12,380,000.00 |
|
|
首期: |
$3,714,000.00 |
| |
贷款金额: |
$8,666,000.00 |
全期供款共: |
$13,902,772.95 |
每月供款额: |
$46,342.58 (4.125厘息计供300期) |
全期利息共: |
$5,236,772.95 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,190.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$123,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$464,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$106,862.59 |
$75,917.73 |
$59,263.44 |
$51,865.53 |
$39,854.44 |
$32,659.77 |
$27,873.28 |
1.500 |
$108,742.09 |
$77,813.31 |
$61,178.05 |
$53,793.59 |
$41,817.39 |
$34,658.48 |
$29,908.12 |
2.000 |
$110,642.59 |
$79,738.86 |
$63,131.56 |
$55,766.46 |
$43,839.85 |
$36,731.22 |
$32,031.22 |
2.500 |
$112,564.06 |
$81,694.30 |
$65,123.81 |
$57,783.95 |
$45,921.38 |
$38,877.13 |
$34,241.18 |
3.000 |
$114,506.46 |
$83,679.54 |
$67,154.65 |
$59,845.80 |
$48,061.43 |
$41,095.15 |
$36,536.21 |
3.500 |
$116,469.75 |
$85,694.49 |
$69,223.88 |
$61,951.72 |
$50,259.31 |
$43,384.04 |
$38,914.21 |
4.000 |
$118,453.88 |
$87,739.04 |
$71,331.25 |
$64,101.36 |
$52,514.26 |
$45,742.34 |
$41,372.81 |
4.125 |
$118,953.16 |
$88,254.78 |
$71,864.02 |
$64,645.55 |
$53,086.81 |
|
$41,999.75 |
4.500 |
$120,458.80 |
$89,813.05 |
$73,476.50 |
$66,294.32 |
$54,825.39 |
$48,168.44 |
$43,909.35 |
5.000 |
$122,484.46 |
$91,916.38 |
$75,659.35 |
$68,530.18 |
$57,191.76 |
$50,660.57 |
$46,520.96 |
5.500 |
$124,530.79 |
$94,048.87 |
$77,879.48 |
$70,808.45 |
$59,612.31 |
$53,216.82 |
$49,204.59 |
6.000 |
$126,597.73 |
$96,210.37 |
$80,136.53 |
$73,128.63 |
$62,085.92 |
$55,835.16 |
$51,957.05 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|