| 楼价： |
$12,300,000.00 |
|
|
| 首期： |
$3,690,000.00 |
| |
| 贷款金额： |
$8,610,000.00 |
全期供款共： |
$13,812,932.73 |
| 每月供款额： |
$46,043.11 (4.125厘息计供300期) |
全期利息共： |
$5,202,932.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$123,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$461,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,172.04 |
$75,427.15 |
$58,880.48 |
$51,530.38 |
$39,596.90 |
$32,448.72 |
$27,693.16 |
| 1.500 |
$108,039.39 |
$77,310.48 |
$60,782.72 |
$53,445.97 |
$41,547.16 |
$34,434.52 |
$29,714.85 |
| 2.000 |
$109,927.62 |
$79,223.58 |
$62,723.60 |
$55,406.10 |
$43,556.56 |
$36,493.86 |
$31,824.24 |
| 2.500 |
$111,836.67 |
$81,166.39 |
$64,702.98 |
$57,410.55 |
$45,624.64 |
$38,625.90 |
$34,019.91 |
| 3.000 |
$113,766.51 |
$83,138.80 |
$66,720.70 |
$59,459.08 |
$47,750.85 |
$40,829.59 |
$36,300.11 |
| 3.500 |
$115,717.11 |
$85,140.73 |
$68,776.55 |
$61,551.39 |
$49,934.53 |
$43,103.69 |
$38,662.75 |
| 4.000 |
$117,688.42 |
$87,172.06 |
$70,870.30 |
$63,687.13 |
$52,174.91 |
$45,446.75 |
$41,105.46 |
| 4.125 |
$118,184.48 |
$87,684.48 |
$71,399.63 |
$64,227.81 |
$52,743.76 |
|
$41,728.34 |
| 4.500 |
$119,680.39 |
$89,232.67 |
$73,001.69 |
$65,865.92 |
$54,471.11 |
$47,857.18 |
$43,625.61 |
| 5.000 |
$121,692.96 |
$91,322.41 |
$75,170.44 |
$68,087.33 |
$56,822.19 |
$50,333.20 |
$46,220.34 |
| 5.500 |
$123,726.07 |
$93,441.13 |
$77,376.22 |
$70,350.89 |
$59,227.10 |
$52,872.93 |
$48,886.63 |
| 6.000 |
$125,779.65 |
$95,588.65 |
$79,618.69 |
$72,656.07 |
$61,684.71 |
$55,474.35 |
$51,621.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
