| 楼价： |
$12,086,000.00 |
|
|
| 首期： |
$3,625,800.00 |
| |
| 贷款金额： |
$8,460,200.00 |
全期供款共： |
$13,572,610.16 |
| 每月供款额： |
$45,242.03 (4.125厘息计供300期) |
全期利息共： |
$5,112,410.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,043.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,860.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$453,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,324.81 |
$74,114.84 |
$57,856.05 |
$50,633.83 |
$38,907.98 |
$31,884.16 |
$27,211.35 |
| 1.500 |
$106,159.69 |
$75,965.40 |
$59,725.20 |
$52,516.10 |
$40,824.31 |
$33,835.41 |
$29,197.86 |
| 2.000 |
$108,015.05 |
$77,845.22 |
$61,632.31 |
$54,442.12 |
$42,798.74 |
$35,858.92 |
$31,270.55 |
| 2.500 |
$109,890.89 |
$79,754.22 |
$63,577.25 |
$56,411.70 |
$44,830.84 |
$37,953.87 |
$33,428.02 |
| 3.000 |
$111,787.16 |
$81,692.32 |
$65,559.87 |
$58,424.59 |
$46,920.07 |
$40,119.23 |
$35,668.54 |
| 3.500 |
$113,703.82 |
$83,659.42 |
$67,579.95 |
$60,480.49 |
$49,065.75 |
$42,353.76 |
$37,990.08 |
| 4.000 |
$115,640.84 |
$85,655.41 |
$69,637.27 |
$62,579.08 |
$51,267.15 |
$44,656.05 |
$40,390.29 |
| 4.125 |
$116,128.26 |
$86,158.91 |
$70,157.39 |
$63,110.35 |
$51,826.10 |
|
$41,002.34 |
| 4.500 |
$117,598.14 |
$87,680.17 |
$71,731.58 |
$64,719.96 |
$53,523.40 |
$47,024.54 |
$42,866.59 |
| 5.000 |
$119,575.70 |
$89,733.55 |
$73,862.60 |
$66,902.72 |
$55,833.58 |
$49,457.49 |
$45,416.18 |
| 5.500 |
$121,573.43 |
$91,815.40 |
$76,030.00 |
$69,126.89 |
$58,196.64 |
$51,953.03 |
$48,036.09 |
| 6.000 |
$123,591.29 |
$93,925.57 |
$78,233.45 |
$71,391.98 |
$60,611.50 |
$54,509.19 |
$50,723.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
